ACTIVE

SMPI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

20,3 k €

-85.6% YoY

Gross margin

572,9 k €

-9.1% YoY

Equity

196,5 k €

+11.5% YoY

Workforce

11,0 ETP

+6.8% YoY

What does SMPI do?

SMPI is a Public limited company incorporated in 2004. Its registered office is in Enghien. It employs on average 11,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.836.135

Incorporation

14/10/2004

Legal form

Public limited company

Registered office

Rue des Ateliers(P.E.) 5
7850 Enghien · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

30/06/2025

Average workforce

11,0 ETP

Joint committees (3)

1110
2090
302

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	572,9 k €	-9.1%	630,2 k €	+97.0%	319,9 k €	-33.5%	480,8 k €	+24.5%	386,1 k €	+792%	43,3 k €	+29.7%	33,4 k €	-7.8%	36,2 k €	-36.0%	56,6 k €	+36.0%	41,6 k €	+253%	11,8 k €	-63.8%	32,6 k €	+127%	14,3 k €	-70.1%	48 k €	-29.2%	67,8 k €	+35.9%	49,9 k €	+184%	17,5 k €	+151%	-34,7 k €
EBITDA	72,2 k €	-64.4%	202,6 k €	+257%	-128,8 k €	-506%	31,7 k €	-73.2%	118,5 k €	+174%	43,2 k €	+29.5%	33,4 k €	-7.8%	36,2 k €	-36.0%	56,6 k €	+36.0%	41,6 k €	+242%	12,2 k €	-62.7%	32,6 k €	+170%	-46,6 k €	-2159%	-2,1 k €	-114%	14,4 k €	+699%	-2,4 k €	+91.6%	-28,6 k €	+49.0%	-56 k €
Operating result	35,6 k €	-77.9%	160,9 k €	+202%	-157,2 k €	-626%	29,9 k €	-74.8%	118,5 k €	+339%	27 k €	-8.7%	29,6 k €	-3.8%	30,7 k €	-45.7%	56,6 k €	+36.0%	41,6 k €	+247%	12 k €	-62.5%	32 k €	+168%	-47,2 k €	-1696%	-2,6 k €	-119%	14,1 k €	+683%	-2,4 k €	+91.6%	-28,6 k €	+49.0%	-56 k €
Net result	20,3 k €	-85.6%	141,7 k €	+204%	-135,7 k €	-789%	19,7 k €	-65.6%	57,2 k €	+124%	25,5 k €	-35.3%	39,4 k €	+28.6%	30,7 k €	-45.7%	56,5 k €	+36.3%	41,4 k €	+254%	11,7 k €	-63.3%	31,8 k €	+167%	-47,6 k €	-1230%	-3,6 k €	-127%	13,1 k €	+592%	-2,7 k €	+90.9%	-29,2 k €	+52.1%	-61 k €
Balance sheet
Equity	196,5 k €	+11.5%	176,1 k €	+411%	34,5 k €	-79.7%	170,2 k €	+13.1%	150,5 k €	+90.5%	79 k €	+47.7%	53,5 k €	+281%	14 k €	+184%	-16,6 k €	+77.3%	-73,1 k €	+36.2%	-114,5 k €	+9.3%	-126,2 k €	+20.1%	-158 k €	-43.1%	-110,4 k €	-3.4%	-106,8 k €	+10.9%	-120 k €	-2.3%	-117,3 k €	-33.1%	-88,1 k €
Total assets	583,3 k €	-10.5%	651,4 k €	+9.5%	595,1 k €	+52.0%	391,5 k €	+13.5%	344,9 k €	+141%	143,1 k €	+32.0%	108,4 k €	+34.3%	80,7 k €	+67.4%	48,2 k €	+239%	14,2 k €	-85.2%	96,4 k €	+0.9%	95,5 k €	+23.0%	77,7 k €	-5.4%	82,1 k €	+12.0%	73,3 k €	+5.6%	69,4 k €	+68.5%	41,2 k €	-68.5%	131 k €
Cash	68,9 k €	-17.3%	83,3 k €	+105%	40,7 k €	-54.4%	89,3 k €	-48.7%	174 k €	+335%	40 k €	+324%	9,4 k €	+13888%	67,5 €	-78.1%	307,9 €	+180%	110,1 €	-37.0%	174,8 €	-80.7%	904,6 €	-81.0%	4,8 k €	-56.7%	11 k €	-17.7%	13,4 k €	-49.1%	26,3 k €	+1927%	1,3 k €	-74.3%	5,1 k €
Debts	386,8 k €	-18.6%	475,3 k €	-15.2%	560,7 k €	+153%	221,3 k €	+13.8%	194,5 k €	+203%	64,1 k €	+16.7%	54,9 k €	-17.7%	66,7 k €	+2.9%	64,8 k €	-25.7%	87,3 k €	-58.6%	210,9 k €	-4.9%	221,7 k €	-5.9%	235,7 k €	+22.4%	192,6 k €	+6.9%	180,2 k €	-4.9%	189,4 k €	+19.5%	158,5 k €	-21.6%	202,1 k €
Other
Workforce	11,0 ETP	+6.8%	10,3 ETP		–		–		–		–		–		–		–		–		–		–		1,7 ETP	0.0%	1,7 ETP	+13.3%	1,5 ETP	0.0%	1,5 ETP	+114%	0,7 ETP	0.0%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

DAMIEN BRIDOUX

Managing director · since 26 octobre 2020

Active

Ended mandates

ANTONOS

Manager · 0886.050.557

Ended

ANTONOS

Associate · 0886.050.557

Represented by DAMIEN BRIDOUX

Ended

Damien Bridoux

Managing director

Ended

Damien BRIDOUX

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	30/01/2025	30/01/2024	30/01/2023	31/01/2022	27/01/2021
General meeting	30/09/2025	30/09/2024	30/09/2023	30/11/2022	30/11/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/09/2025	30/01/2026	French	PDF
Abridged model	30/06/2024	30/09/2024	30/01/2025	French	PDF
Micro model	30/06/2023	30/09/2023	30/01/2024	French	PDF
Micro model	30/06/2022	30/11/2022	30/01/2023	French	PDF
Micro model	30/06/2021	30/11/2021	31/01/2022	French	PDF
Micro model	30/06/2020	30/06/2020	27/01/2021	French	PDF
Micro model	30/06/2019	31/12/2019	14/02/2020	French	PDF
Micro model	30/06/2018	31/12/2018	03/01/2019	French	PDF
Micro model	30/06/2017	02/01/2018	02/01/2018	French	PDF
Abridged model	30/06/2016	31/12/2016	05/01/2017	French	PDF
Abridged model	30/06/2015	31/12/2015	27/01/2016	French	PDF
Abridged model	30/06/2014	31/12/2014	13/02/2015	French	PDF
Abridged model	30/06/2013	31/12/2013	17/02/2014	French	PDF
Abridged model	30/06/2012	31/12/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	01/12/2011	06/12/2011	French	PDF
Abridged model	30/06/2010	31/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	31/12/2009	10/02/2010	French	PDF
Abridged model	30/06/2008	02/12/2008	09/02/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	10/12/2007	French	PDF
Abridged model	30/06/2006	30/11/2006	02/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

DAMIEN BRIDOUX

Managing director · since 26 octobre 2020

Active

Ended mandates

ANTONOS

Manager · 0886.050.557

Ended

ANTONOS

Associate · 0886.050.557

Represented by DAMIEN BRIDOUX

Ended

Damien Bridoux

Managing director

Ended

Damien BRIDOUX

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/11/2020
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/11/2016
DEMISSIONS, NOMINATIONS
PDF
Other21/11/2014
Mod 2.1
PDF
Other21/01/2013
ANNEE COMPTABLE
PDF
Other23/04/2012
ASSEMBLEE GENERALE
PDF
Mandates05/08/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office28/03/2007
SIEGE SOCIAL
PDF
Other22/10/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,3 k €↓
2024
Annual accounts 2024141,7 k €↑
2023
Annual accounts 2023-135,7 k €↓
2022
Annual accounts 202219,7 k €↓
2021
Annual accounts 202157,2 k €↑
2019
Annual accounts 201925,5 k €↓
2018
Annual accounts 201839,4 k €↑
2017
Annual accounts 201730,7 k €↓
2016
Annual accounts 201656,5 k €↑
2015
Annual accounts 201541,4 k €↑
2014
Annual accounts 201411,7 k €↓
2013
Annual accounts 201331,8 k €↑
2012
Annual accounts 2012-47,6 k €↓
2011
Annual accounts 2011-3,6 k €↓
2010
Annual accounts 201013,1 k €↑
2009
Annual accounts 2009-2,7 k €↑
2008
Annual accounts 2008-29,2 k €↑
2007
Annual accounts 2007-61 k €
14/10/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMPI

Overview

What does SMPI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline