ACTIVE

VULSTEKE RECYCLING

Financial year 2025 · Closed on 30/06/2025

Net result244,7 k €-14,7 %over 1 year
Gross margin2,2 M €-2,3 %over 1 year
Equity2,9 M €+8,7 %over 1 year
Workforce14,5 ETP-6,5 %over 1 year

Identity

Source · BCE/KBO

VULSTEKE RECYCLING is a Public limited company incorporated in 2004. Its main activity is: Sewerage. Its registered office is in Staden. It employs on average 14,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.862.760
Incorporation
15/10/2004
Legal form
Public limited company
Registered office
Sint Jansstraat(STA) 124
8840 Staden · FlandreSee on map
Contributed capital
70 000,00 €
Latest accounts
30/06/2025
Average workforce
14,5 ETP
Joint committees (6)
  • 1240
  • 140
  • 14003
  • 2000
  • 226
  • 2260
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,2 M €2,3 M €2,2 M €1,7 M €1,9 M €
EBITDA1,2 M €1,2 M €1,2 M €863,2 k €1,2 M €
Operating result342,3 k €391,1 k €585,5 k €289,4 k €743,7 k €
Net result244,7 k €287 k €465,4 k €237,6 k €664,1 k €
Balance sheet
Equity2,9 M €2,7 M €2,4 M €2 M €1,7 M €
Total assets8,1 M €8,4 M €8 M €7,3 M €6,7 M €
Cash642,8 k €392,1 k €749,2 k €423,9 k €651,7 k €
Debts5 M €5,2 M €5,6 M €5,3 M €5 M €
Other
Workforce14,5 ETP15,5 ETP14,5 ETP13,9 ETP11,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 14 ended

Active mandates

Frederik VULSTEKE

Director

Active
Laurens VULSTEKE

Director

Active
Martin Vulsteke

Director

Active

Ended mandates

Anne marie Boutelegier

Director · since 15 avril 2017

Ended
Frederik Vulsteke

Director · since 15 avril 2017

Ended
Martin Vulsteke

Director · since 15 avril 2017

Ended
Anne marie Boutelegier

Director · since 15 avril 2011

Ended

Other companies at this address

Sint Jansstraat(STA) 124 8840 Staden
CompanyCBE no.
0416.548.286

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202629/01/202503/01/202430/01/202331/01/202227/02/2021
General meeting26/12/202527/12/202429/12/202330/12/202231/12/202125/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/12/202502/02/2026DutchPDF
Abridged model30/06/202427/12/202429/01/2025DutchPDF
Abridged model30/06/202329/12/202303/01/2024DutchPDF
Abridged model30/06/202230/12/202230/01/2023DutchPDF
Abridged model30/06/202131/12/202131/01/2022DutchPDF
Abridged model30/06/202025/12/202027/02/2021DutchPDF
Abridged model30/06/201927/12/201907/02/2020DutchPDF
Abridged model30/06/201828/12/201830/01/2019DutchPDF
Abridged model30/06/201728/12/201731/01/2018DutchPDF
Abridged model30/06/201630/12/201630/01/2017DutchPDF
Abridged model30/06/201528/12/201526/01/2016DutchPDF
Abridged model30/06/201429/12/201427/01/2015DutchPDF
Abridged model30/06/201327/12/201314/02/2014DutchPDF
Abridged model30/06/201228/12/201206/02/2013DutchPDF
Abridged model30/06/201130/12/201110/02/2012DutchPDF
Abridged model30/06/201031/12/201007/02/2011DutchPDF
Abridged model30/06/200928/12/200904/02/2010DutchPDF
Abridged model30/06/200826/12/200805/02/2009DutchPDF
Abridged model30/06/200728/12/200727/02/2008DutchPDF
Abridged model30/06/200629/12/200628/01/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 14 ended

Active mandates

Frederik VULSTEKE

Director

Active
Laurens VULSTEKE

Director

Active
Martin Vulsteke

Director

Active

Ended mandates

Anne marie Boutelegier

Director · since 15 avril 2017

Ended
Frederik Vulsteke

Director · since 15 avril 2017

Ended
Martin Vulsteke

Director · since 15 avril 2017

Ended
Anne marie Boutelegier

Director · since 15 avril 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/06/2011
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other21/04/2010
    Adreswijziging
    PDF
  • Mandates08/03/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/10/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025244,7 k €↓
  2. 2024
    Annual accounts 2024287 k €↓
  3. 2023
    Annual accounts 2023465,4 k €↑
  4. 2022
    Annual accounts 2022237,6 k €↓
  5. 2021
    Annual accounts 2021664,1 k €↑
  6. 2020
    Annual accounts 2020380,8 k €↑
  7. 2019
    Annual accounts 2019161,5 k €↑
  8. 2018
    Annual accounts 2018102,8 k €↓
  9. 2017
    Annual accounts 2017149,8 k €↑
  10. 2016
    Annual accounts 201639,7 k €↑
  11. 2015
    Annual accounts 201519 k €↓
  12. 2014
    Annual accounts 201425,1 k €↓
  13. 2013
    Annual accounts 201325,4 k €↑
  14. 2012
    Annual accounts 201217,5 k €↑
  15. 2011
    Annual accounts 201114,8 k €↑
  16. 2010
    Annual accounts 2010410,5 €↓
  17. 2009
    Annual accounts 200912,7 k €↓
  18. 2008
    Annual accounts 200826,7 k €↑
  19. 2007
    Annual accounts 2007-48,7 k €↓
  20. 2006
    Annual accounts 200632,9 k €
  21. 15/10/2004
    IncorporationPublic limited company