ACTIVE

BSV DOMELEC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result202,5 k €-52,3 %over 1 year

Gross margin745,5 k €-25,0 %over 1 year

Equity1,9 M €+7,3 %over 1 year

Workforce6,6 ETP+11,9 %over 1 year

Identity

Source · BCE/KBO

BSV DOMELEC is a Private limited company incorporated in 2004. Its main activity is: Electrical installation. Its registered office is in Rixensart. It employs on average 6,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0867.868.403
Incorporation: 15/10/2004
Legal form: Private limited company
Registered office: Avenue de l'Avenir 32
1330 Rixensart · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 6,6 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Joint committees (1)

14901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	745,5 k €	-25.0%	993,6 k €	-19.7%	1,2 M €	+101%	614,8 k €	+32.7%	463,4 k €
EBITDA	466,6 k €	-42.0%	803,9 k €	-25.5%	1,1 M €	+130%	469,5 k €	+32.7%	353,7 k €
Operating result	308,2 k €	-52.9%	655 k €	-31.0%	949,2 k €	+166%	356,8 k €	+28.1%	278,6 k €
Net result	202,5 k €	-52.3%	424,5 k €	-34.2%	644,9 k €	+174%	235,6 k €	+30.1%	181,1 k €
Balance sheet
Equity	1,9 M €	+7.3%	1,7 M €	+24.1%	1,4 M €	+70.9%	822,8 k €	+31.9%	623,7 k €
Total assets	3,3 M €	+7.3%	3 M €	+12.2%	2,7 M €	+34.8%	2 M €	+19.0%	1,7 M €
Cash	38,1 k €	-8.3%	41,5 k €	-12.3%	47,4 k €	-20.1%	59,3 k €	-35.0%	91,2 k €
Debts	1,4 M €	+7.3%	1,3 M €	-0.6%	1,3 M €	+9.9%	1,2 M €	+11.2%	1,1 M €
Other
Workforce	6,6 ETP	+11.9%	5,9 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
BAPTISTE SAMAIN	MandateManager01/10/2004 → 2020 accountsended

Other companies at this address

Avenue de l'Avenir 32 1330 Rixensart

Company	CBE no.
AE LAW● Active	1043.336.948

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	22/05/2025	23/05/2024	08/07/2023	22/06/2022	10/06/2021
General meeting	29/05/2026	19/05/2025	16/05/2024	16/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	11/06/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	22/05/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	23/05/2024	French	PDF
Micro model	31/12/2022	16/06/2023	08/07/2023	French	PDF
Micro model	31/12/2021	03/06/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	21/06/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	17/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	22/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
BAPTISTE SAMAIN	MandateManager01/10/2004 → 2020 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office18/02/2008
SIEGE SOCIAL
PDF
Mandates04/01/2007
TRANSFERT SIEGE SOCIAL - DEMISSION MANDAT GERANT
PDF
Other25/10/2004
CONSTITUTION - NOMINATION
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Baptiste Samain

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

BSV DOMELEC

Avenue de l'Avenir 32, 1330 Rixensart

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue de l'Avenir 32, 1330 RixensartCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00156328

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BSV DOMELECCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00156328

Events

2025
Annual accounts 2025202,5 k €↓
2024
Annual accounts 2024424,5 k €↓
2023
Annual accounts 2023644,9 k €↑
2022
Annual accounts 2022235,6 k €↑
2021
Annual accounts 2021181,1 k €↑
2020
Annual accounts 202072,5 k €↓
2019
Annual accounts 201974,7 k €↓
2018
Annual accounts 201885,7 k €↑
2017
Annual accounts 201742,6 k €↑
2016
Annual accounts 201636,5 k €↑
2015
Annual accounts 201526,8 k €↑
2014
Annual accounts 201413,8 k €↓
2013
Annual accounts 201318,6 k €↓
2012
Annual accounts 201252,6 k €↑
2011
Annual accounts 20118,2 k €↑
2010
Annual accounts 20108,1 k €↑
2009
Annual accounts 2009-7,6 k €↓
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 200711,8 k €↑
2006
Annual accounts 20062 k €
15/10/2004
IncorporationPrivate limited company

BSV DOMELEC

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events