ACTIVE

LEMZOURI SPRL

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result26,2 k €+210,8 %over 1 year
Gross margin239,6 k €+79,4 %over 1 year
Equity117,1 k €+28,8 %over 1 year

Identity

Source · BCE/KBO

LEMZOURI SPRL is a Private company with limited liability incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.874.143
Incorporation
15/10/2004
Legal form
Private company with limited liability
Registered office
Rue des Aduatiques 85
1040 Etterbeek · BruxellesSee on map
Contributed capital
10 200,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin239,6 k €133,5 k €79,7 k €94,5 k €41,7 k €
EBITDA46,4 k €14 k €25,6 k €76,3 k €11,7 k €
Operating result40,4 k €8,9 k €15,5 k €51,4 k €4,8 k €
Net result26,2 k €8,4 k €9,5 k €40,6 k €1,8 k €
Balance sheet
Equity117,1 k €90,9 k €82,5 k €73 k €32,4 k €
Total assets319,4 k €267,6 k €213,8 k €172,3 k €113,6 k €
Cash21,9 k €12 k €2,8 k €2,4 k €10,3 k €
Debts198,2 k €174 k €131,3 k €99,3 k €81,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Moustafa Mouzouri

Director

Active

Ended mandates

Moustafa Mouzouri

Manager · since 12 octobre 2004

Ended
Cédric Junion

Manager · until 19 janvier 2010

Ended
Cédric Junion

Manager

Ended
Moustafa Mouzouri

Manager

Ended

Other companies at this address

Rue des Aduatiques 85 1040 Etterbeek
CompanyCBE no.
Benoît Strowel Consult● Active
0695.914.325

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/12/202527/12/202430/10/202305/10/202230/08/202111/12/2020
General meeting16/06/202517/06/202415/06/202315/06/202215/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202523/12/2025FrenchPDF
Micro model31/12/202317/06/202427/12/2024FrenchPDF
Micro model31/12/202215/06/202330/10/2023FrenchPDF
Micro model31/12/202115/06/202205/10/2022FrenchPDF
Micro model31/12/202015/06/202130/08/2021FrenchPDF
Micro model31/12/201915/06/202011/12/2020FrenchPDF
Micro model31/12/201815/06/201930/09/2019FrenchPDF
Micro model31/12/201715/06/201826/09/2018FrenchPDF
Micro model31/12/201615/06/201728/09/2017FrenchPDF
Abridged model31/12/201515/06/201629/09/2016FrenchPDF
Abridged model31/12/201415/06/201530/09/2015FrenchPDF
Abridged model31/12/201316/06/201429/08/2014FrenchPDF
Abridged model31/12/201215/06/201325/09/2013FrenchPDF
Abridged model31/12/201115/06/201222/08/2012FrenchPDF
Abridged model31/12/201015/06/201118/07/2011FrenchPDF
Abridged model31/12/200915/06/201030/08/2010FrenchPDF
Abridged model31/12/200815/06/200917/07/2009FrenchPDF
Abridged model31/12/200716/06/200830/07/2008FrenchPDF
Abridged model31/12/200615/06/200716/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Moustafa Mouzouri

Director

Active

Ended mandates

Moustafa Mouzouri

Manager · since 12 octobre 2004

Ended
Cédric Junion

Manager · until 19 janvier 2010

Ended
Cédric Junion

Manager

Ended
Moustafa Mouzouri

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/02/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/05/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/10/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,2 k €↑
  2. 2023
    Annual accounts 20238,4 k €↓
  3. 2023
    Name changeLEMZOURI sprl - La Fleur d'Oranger
  4. 2022
    Annual accounts 20229,5 k €↓
  5. 2021
    Annual accounts 202140,6 k €↑
  6. 2021
    Name changeLEMZOURI
  7. 2020
    Annual accounts 20201,8 k €↑
  8. 2019
    Annual accounts 2019-17,6 k €↓
  9. 2018
    Annual accounts 201818,9 k €↑
  10. 2017
    Annual accounts 2017-16,7 k €↓
  11. 2016
    Annual accounts 2016-9,6 k €↓
  12. 2015
    Annual accounts 20157,9 k €↓
  13. 2014
    Annual accounts 201413,2 k €↓
  14. 2013
    Annual accounts 201316,5 k €↑
  15. 2012
    Annual accounts 2012-66 k €↓
  16. 2011
    Annual accounts 201140,8 k €↑
  17. 2010
    Annual accounts 201012,8 k €↑
  18. 2009
    Annual accounts 2009-6,5 k €↓
  19. 2008
    Annual accounts 20084,2 k €↓
  20. 2007
    Annual accounts 20075 k €↓
  21. 2006
    Annual accounts 200624,8 k €
  22. 15/10/2004
    IncorporationPrivate company with limited liability