ACTIVE

SEM'ON BUSINESS

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result-3,8 k €-135,9 %over 1 year
Gross margin14,9 k €+155,1 %over 1 year
Equity41,5 k €-8,4 %over 1 year

Identity

Source · BCE/KBO

SEM'ON BUSINESS is a Private limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Merchtem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.619.450
Incorporation
25/10/2004
Legal form
Private limited company
Registered office
Terlinden 105
1785 Merchtem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 145
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin14,9 k €-27 k €33,6 k €10,3 k €20 k €
EBITDA12,6 k €-29,6 k €30,7 k €9,7 k €19,5 k €
Operating result996,1 €16,8 k €18,6 k €-2,3 k €5,9 k €
Net result-3,8 k €10,7 k €10,4 k €-7 k €2,4 k €
Balance sheet
Equity41,5 k €45,3 k €36,4 k €27,7 k €34,6 k €
Total assets127,5 k €144,4 k €178,3 k €170,5 k €180 k €
Cash1,7 k €4,5 k €2,2 k €63,7 k €81,1 k €
Debts78,6 k €91,7 k €87,1 k €88,1 k €90,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 4 ended

Active mandates

Joëlle Mitelsbach

Director · since 07 février 2022

Active
Pierre Calcus

Director · since 07 février 2022

Active

Ended mandates

CALCUS Pierre

Director

Ended
CALCUS Pierre

Manager

Ended
JOELLE MITELSBACH

Mandate

Ended
PIERRE CALCUS

Mandate

Ended

Other companies at this address

Terlinden 105 1785 Merchtem
CompanyCBE no.
ACTION TEAM TRAINING● Active
0439.829.969

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/03/202631/03/202530/04/202427/04/202312/04/202229/03/2021
General meeting14/03/202625/03/202530/04/202421/02/202315/02/202216/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202514/03/202627/03/2026DutchPDF
Abridged model30/09/202425/03/202531/03/2025DutchPDF
Abridged model30/09/202330/04/202430/04/2024DutchPDF
Micro model30/09/202221/02/202327/04/2023FrenchPDF
Micro model30/09/202115/02/202212/04/2022DutchPDF
Micro model30/09/202016/02/202129/03/2021DutchPDF
Abridged model30/09/201905/03/202027/03/2020DutchPDF
Abridged model30/09/201819/02/201913/03/2019DutchPDF
Abridged model30/09/201713/03/201819/03/2018DutchPDF
Abridged model30/09/201621/03/201730/03/2017DutchPDF
Abridged model30/09/201516/02/201622/04/2016DutchPDF
Abridged model30/09/201417/02/201519/06/2015DutchPDF
Abridged model30/09/201318/02/201430/04/2014DutchPDF
Abridged model30/09/201219/02/201326/04/2013DutchPDF
Abridged model30/09/201121/02/201226/04/2012DutchPDF
Abridged model30/09/201015/02/201129/04/2011DutchPDF
Abridged model31/12/200819/05/200931/07/2009DutchPDF
Abridged model31/12/200720/05/200806/06/2008DutchPDF
Abridged model31/12/200615/05/200701/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 4 ended

Active mandates

Joëlle Mitelsbach

Director · since 07 février 2022

Active
Pierre Calcus

Director · since 07 février 2022

Active

Ended mandates

CALCUS Pierre

Director

Ended
CALCUS Pierre

Manager

Ended
JOELLE MITELSBACH

Mandate

Ended
PIERRE CALCUS

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/02/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/11/2012
    DOEL
    PDF
  • Registered office07/07/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/01/2010
    ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other04/11/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,8 k €↓
  2. 2024
    Annual accounts 202410,7 k €↑
  3. 2023
    Annual accounts 202310,4 k €↑
  4. 2022
    Annual accounts 2022-7 k €↓
  5. 2021
    Annual accounts 20212,4 k €↑
  6. 2020
    Annual accounts 2020-15 k €↓
  7. 2019
    Annual accounts 20197,5 k €↑
  8. 2018
    Annual accounts 20183,8 k €↑
  9. 2017
    Annual accounts 2017-20,3 k €↑
  10. 2016
    Annual accounts 2016-37,8 k €↓
  11. 2015
    Annual accounts 2015-23 k €↓
  12. 2014
    Annual accounts 20141,1 k €↓
  13. 2013
    Annual accounts 201336 k €↓
  14. 2012
    Annual accounts 201237,6 k €↑
  15. 2011
    Annual accounts 201129,8 k €↑
  16. 2010
    Annual accounts 201010,8 k €↑
  17. 2008
    Annual accounts 2008609,5 €↑
  18. 2007
    Annual accounts 2007-1,7 k €↓
  19. 2006
    Annual accounts 2006-389,4 €
  20. 25/10/2004
    IncorporationPrivate limited company