ACTIVE

BUREAU MATHIEU

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result310,2 k €+19,0 %over 1 year
Gross margin572,7 k €+6,4 %over 1 year
Equity979,5 k €+3,0 %over 1 year

Identity

Source · BCE/KBO

BUREAU MATHIEU is a Private limited company incorporated in 2004. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Marche-en-Famenne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.653.894
Incorporation
26/10/2004
Legal form
Private limited company
Registered office
Marche, Avenue de la Toison d'Or 18
6900 Marche-en-Famenne · WallonieSee on map
Contributed capital
7 734,28 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin572,7 k €538,1 k €403,2 k €366,2 k €401,7 k €
EBITDA435,1 k €378,5 k €254,3 k €220,2 k €270,3 k €
Operating result400,3 k €361,6 k €234,5 k €203,1 k €253,2 k €
Net result310,2 k €260,6 k €150,7 k €140,8 k €177 k €
Balance sheet
Equity979,5 k €950,9 k €690,3 k €538,6 k €397,9 k €
Total assets1 M €1 M €738 k €580,9 k €511,3 k €
Cash470 k €410,4 k €588,9 k €481 k €426,2 k €
Debts45,8 k €66,2 k €47,6 k €42,3 k €113,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

ELODIE MATHIEU

Managing director · since 30 mars 2018

Active

Ended mandates

Gilles MATHIEU

Managing director · since 05 octobre 2004 · until 30 mars 2018

Ended
Gilles MATHIEU

Managing director · since 05 octobre 2004

Ended
MAURICE MATHIEU

Director

Ended
MAURICE MATHIEU

Associate

Ended

Other companies at this address

Marche, Avenue de la Toison d'Or 18 6900 Marche-en-Famenne
CompanyCBE no.
FIDUCIAIRE NORD LUX● Active
0884.716.610
FIDUCIAIRE NORD-LUXEMBOURG● Active
0430.010.205

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202527/06/202425/07/202325/07/202212/07/202101/07/2020
General meeting04/06/202505/06/202407/06/202310/06/202216/06/202116/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202404/06/202523/06/2025FrenchPDF
Micro model31/12/202305/06/202427/06/2024FrenchPDF
Micro model31/12/202207/06/202325/07/2023FrenchPDF
Micro model31/12/202110/06/202225/07/2022FrenchPDF
Micro model31/12/202016/06/202112/07/2021FrenchPDF
Micro model31/12/201916/06/202001/07/2020FrenchPDF
Micro model31/12/201810/05/201914/06/2019FrenchPDF
Abridged model31/12/201706/06/201807/06/2018FrenchPDF
Abridged model31/12/201630/06/201725/07/2017FrenchPDF
Abridged model31/12/201530/06/201619/07/2016FrenchPDF
Abridged model31/12/201412/06/201529/07/2015FrenchPDF
Abridged model31/12/201331/07/201420/08/2014FrenchPDF
Abridged model31/12/201230/07/201331/07/2013FrenchPDF
Abridged model31/12/201130/06/201228/07/2012FrenchPDF
Abridged model31/12/201030/06/201108/07/2011FrenchPDF
Abridged model31/12/200930/06/201022/07/2010FrenchPDF
Abridged model31/12/200806/06/200929/06/2009FrenchPDF
Abridged model31/12/200704/06/200802/07/2008FrenchPDF
Abridged model31/12/200624/03/200729/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

ELODIE MATHIEU

Managing director · since 30 mars 2018

Active

Ended mandates

Gilles MATHIEU

Managing director · since 05 octobre 2004 · until 30 mars 2018

Ended
Gilles MATHIEU

Managing director · since 05 octobre 2004

Ended
MAURICE MATHIEU

Director

Ended
MAURICE MATHIEU

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares18/05/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS
    PDF
  • Other21/05/2019
    OBJET
    PDF
  • Mandates10/09/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/02/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/11/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024310,2 k €↑
  2. 2023
    Annual accounts 2023260,6 k €↑
  3. 2022
    Annual accounts 2022150,7 k €↑
  4. 2021
    Annual accounts 2021140,8 k €↓
  5. 2020
    Annual accounts 2020177 k €↑
  6. 2019
    Annual accounts 2019162,2 k €↑
  7. 2018
    Annual accounts 2018145,3 k €↑
  8. 2017
    Annual accounts 201757,9 k €↓
  9. 2016
    Annual accounts 2016100,7 k €↑
  10. 2015
    Annual accounts 201570 k €↑
  11. 2014
    Annual accounts 201447,4 k €↑
  12. 2013
    Annual accounts 201338,6 k €↑
  13. 2012
    Annual accounts 201236,1 k €↓
  14. 2011
    Annual accounts 201146,1 k €↓
  15. 2010
    Annual accounts 201051,9 k €↑
  16. 2009
    Annual accounts 200946,3 k €↓
  17. 2008
    Annual accounts 200846,9 k €↑
  18. 2007
    Annual accounts 200721,8 k €
  19. 26/10/2004
    IncorporationPrivate limited company