NORMAL SITUATION

PRO-PLAN FINANCE INSURANCE

Company — Normal situation.

Financial year 2023 · Closed on 26/12/2023

Net result-3,1 k €-102,9 %over 1 year
Gross margin-1,6 k €-101,1 %over 1 year
Equity193,2 k €-1,6 %over 1 year

Identity

Source · BCE/KBO

PRO-PLAN FINANCE INSURANCE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.665.475
Legal form
Private company with limited liability
Contributed capital
10 000,00 €
Latest accounts
26/12/2023
Joint committees (1)
  • 307
Signals
Solid equityGood liquidity

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20232022202120202019
Income statement
Gross margin-1,6 k €142,4 k €26,4 k €79,4 k €57,4 k €
EBITDA-2 k €140,9 k €20,5 k €37,7 k €12,3 k €
Operating result-2 k €140,9 k €19 k €35,3 k €4,9 k €
Net result-3,1 k €105,5 k €14,1 k €26,2 k €2,7 k €
Balance sheet
Equity193,2 k €196,3 k €90,8 k €76,6 k €50,5 k €
Total assets214,3 k €222,1 k €146,6 k €88,7 k €59,3 k €
Cash37,5 k €44 k €116,1 k €53,3 k €28,1 k €
Debts12 k €7,9 k €55,8 k €12,1 k €8,8 k €
Other
Workforce–0,0 ETP0,3 ETP1,0 ETP1,0 ETP

Board of directors

Source · NBB, accounts to 26/12/2023

5 active · 13 ended

Active mandates

BE TYCOON REAL ESTATE & FINANCE

Director · 0543.510.497

Represented by Raphaël DE PLAEN

Active
Emeria Benelux

Director · 0758.908.204

Represented by Guillaume PINTE

Active
NEAR CONSULT

Director · 0726.367.078

Represented by Nicolas RENDERS

Active
SimNco

Director · 0649.582.373

Represented by Simon Van de Moortel

Active
Tholeau

Director · 0649.590.687

Represented by Thomas Van de Moortel

Active

Ended mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 30 septembre 2022 · 0543.510.497

Represented by Raphaël DE PLAEN

Ended
Emeria Benelux

Director · since 30 septembre 2022 · 0758.908.204

Represented by Guillaume PINTE

Ended
NEAR CONSULT

Director · since 30 septembre 2022 · 0726.367.078

Represented by Nicolas RENDERS

Ended
JVM Invest

Director · since 08 mars 2021 · 0425.130.412

Represented by Johan VANDE MOORTEL

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year26/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/07/202421/11/202331/08/202226/07/202130/09/202031/08/2019
General meeting28/06/202407/11/202307/06/202207/06/202112/08/202003/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model26/12/202328/06/202426/07/2024DutchPDF
Abridged model31/12/202207/11/202321/11/2023DutchPDF
Abridged model31/12/202107/06/202231/08/2022DutchPDF
Abridged model31/12/202007/06/202126/07/2021DutchPDF
Abridged model31/12/201912/08/202030/09/2020DutchPDF
Abridged model31/12/201803/06/201931/08/2019DutchPDF
Abridged model31/12/201704/06/201827/09/2018DutchPDF
Abridged model31/12/201606/06/201730/08/2017DutchPDF
Abridged model31/12/201506/06/201626/08/2016DutchPDF
Abridged model31/12/201401/06/201522/07/2015DutchPDF
Abridged model31/12/201302/06/201427/08/2014DutchPDF
Abridged model31/12/201203/06/201305/08/2013DutchPDF
Abridged model31/12/201104/06/201227/08/2012DutchPDF
Abridged model31/12/201006/06/201130/08/2011DutchPDF
Abridged model31/12/200907/06/201028/07/2010DutchPDF
Abridged model31/12/200801/06/200931/08/2009DutchPDF
Abridged model31/12/200702/06/200828/08/2008DutchPDF
Abridged model31/12/200604/06/200724/08/2007DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 26/12/2023

5 active · 13 ended

Active mandates

BE TYCOON REAL ESTATE & FINANCE

Director · 0543.510.497

Represented by Raphaël DE PLAEN

Active
Emeria Benelux

Director · 0758.908.204

Represented by Guillaume PINTE

Active
NEAR CONSULT

Director · 0726.367.078

Represented by Nicolas RENDERS

Active
SimNco

Director · 0649.582.373

Represented by Simon Van de Moortel

Active
Tholeau

Director · 0649.590.687

Represented by Thomas Van de Moortel

Active

Ended mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 30 septembre 2022 · 0543.510.497

Represented by Raphaël DE PLAEN

Ended
Emeria Benelux

Director · since 30 septembre 2022 · 0758.908.204

Represented by Guillaume PINTE

Ended
NEAR CONSULT

Director · since 30 septembre 2022 · 0726.367.078

Represented by Nicolas RENDERS

Ended
JVM Invest

Director · since 08 mars 2021 · 0425.130.412

Represented by Johan VANDE MOORTEL

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution10/04/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/11/2023
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates20/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/04/2017
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other05/01/2016
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-3,1 k €↓
  2. 2022
    Annual accounts 2022105,5 k €↑
  3. 2021
    Annual accounts 202114,1 k €↓
  4. 2020
    Annual accounts 202026,2 k €↑
  5. 2019
    Annual accounts 20192,7 k €↓
  6. 2018
    Annual accounts 20183,5 k €↑
  7. 2017
    Annual accounts 20171,2 k €↓
  8. 2016
    Annual accounts 20162,4 k €↑
  9. 2015
    Annual accounts 2015-1,4 k €↑
  10. 2014
    Annual accounts 2014-4,8 k €↑
  11. 2013
    Annual accounts 2013-6,1 k €↓
  12. 2012
    Annual accounts 2012-4,3 k €↓
  13. 2011
    Annual accounts 2011-3,9 k €↓
  14. 2010
    Annual accounts 2010256,9 €↓
  15. 2009
    Annual accounts 200912,1 k €↓
  16. 2008
    Annual accounts 200813,5 k €↑
  17. 2007
    Annual accounts 2007-4,6 k €↓
  18. 2006
    Annual accounts 20062,5 k €