ACTIVE

KORIAN BELGIUM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,4 M €

-49.8% YoY

Revenue

36,7 M €

+4.4% YoY

Equity

194,6 M €

+1.8% YoY

Workforce

47,4 ETP

-4.0% YoY

What does KORIAN BELGIUM do?

KORIAN BELGIUM is a Public limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Kontich. It employs on average 47,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.769.702

Incorporation

02/11/2004

Legal form

Public limited company

Registered office

Satenrozen 1B
2550 Kontich · FlandreSee on map

Contributed capital

145 595 679,24 €

Latest accounts

31/12/2025

Average workforce

47,4 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 85315General secondary education 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2008		2007		2006
Income statement
Revenue	36,7 M €	+4.4%	35,1 M €	+6.4%	33 M €	+3.4%	31,9 M €	+10.9%	28,8 M €	-1.4%	29,2 M €	-4.0%	30,4 M €	+3.7%	29,3 M €	+16.6%	25,1 M €	+5.8%	23,8 M €	+4.0%	22,8 M €	+1.6%	22,5 M €	+5.2%	21,4 M €	+19.7%	17,8 M €	+76.9%	10,1 M €	+84.2%	5,5 M €	+326%	1,3 M €
EBITDA	11,9 M €	-32.6%	17,7 M €	+20.2%	14,7 M €	+90.3%	7,7 M €	-20.4%	9,7 M €	+54.0%	6,3 M €	-68.3%	19,8 M €	-14.2%	23,1 M €	+61.1%	14,4 M €	+1.0%	14,2 M €	+3.9%	13,7 M €	+4.2%	13,1 M €	+9.9%	11,9 M €	+92.5%	6,2 M €	+81.5%	3,4 M €	+61.7%	2,1 M €	+7.5%	2 M €
Operating result	7,5 M €	-43.7%	13,4 M €	+24.2%	10,8 M €	+226%	3,3 M €	-32.7%	4,9 M €	+113%	2,3 M €	-86.2%	16,8 M €	-22.8%	21,7 M €	+59.3%	13,6 M €	+0.9%	13,5 M €	+4.8%	12,9 M €	+4.5%	12,3 M €	+12.4%	11 M €	+99.5%	5,5 M €	+84.4%	3 M €	+60.2%	1,9 M €	+2.9%	1,8 M €
Net result	3,4 M €	-49.8%	6,8 M €	+246%	-4,6 M €	+64.3%	-13 M €	-443%	-2,4 M €	+2.9%	-2,5 M €	-160%	4,1 M €	-69.4%	13,5 M €	+74.5%	7,7 M €	-1.6%	7,9 M €	-29.3%	11,1 M €	+30.1%	8,5 M €	+301%	2,1 M €	-24.4%	2,8 M €	-92.0%	35,2 M €	+10180%	342,2 k €	-97.9%	16 M €
Balance sheet
Equity	194,6 M €	+1.8%	191,1 M €	+3.7%	184,4 M €	+167%	69 M €	-15.9%	82 M €	-2.8%	84,4 M €	-2.8%	86,9 M €	+5.0%	82,7 M €	+19.5%	69,2 M €	+12.6%	61,5 M €	+14.6%	53,7 M €	+26.1%	42,6 M €	+25.1%	34 M €	+12.3%	30,3 M €	+97.1%	15,4 M €	+85.8%	8,3 M €	+4.3%	7,9 M €
Total assets	328,5 M €	-3.4%	340,2 M €	-28.6%	476,6 M €	-8.9%	523,4 M €	+46.0%	358,5 M €	+9.9%	326,2 M €	+13.3%	287,8 M €	+3.2%	278,9 M €	-11.3%	314,6 M €	+35.7%	231,8 M €	+76.9%	131 M €	+0.3%	130,6 M €	+0.3%	130,3 M €	-11.4%	147,1 M €	+65.0%	89,1 M €	-11.2%	100,4 M €	+469%	17,6 M €
Cash	30,4 M €	+23.2%	24,7 M €	+341%	5,6 M €	-68.5%	17,8 M €	+36.2%	13,1 M €	+7.9%	12,1 M €	-28.4%	16,9 M €	-44.5%	30,5 M €	+17.4%	26 M €	+4.2%	24,9 M €	+94.1%	12,8 M €	+24.2%	10,3 M €	+41.2%	7,3 M €	+62.2%	4,5 M €	+28.0%	3,5 M €	+18.1%	3 M €	+298%	751,9 k €
Debts	133 M €	-10.1%	147,9 M €	-49.2%	290,9 M €	-35.8%	453,2 M €	+64.1%	276,2 M €	+15.0%	240,1 M €	+19.5%	200,9 M €	+2.6%	195,7 M €	-20.1%	244,9 M €	+44.1%	170 M €	+120%	77,2 M €	-12.2%	87,9 M €	-8.0%	95,6 M €	-17.8%	116,3 M €	+59.0%	73,1 M €	-19.9%	91,3 M €	+982%	8,4 M €
Other
Workforce	47,4 ETP	-4.0%	49,4 ETP	-11.0%	55,5 ETP	+30.3%	42,6 ETP	+22.8%	34,7 ETP	+48.9%	23,3 ETP	+75.2%	13,3 ETP	+38.5%	9,6 ETP	+35.2%	7,1 ETP	+82.1%	3,9 ETP	+5.4%	3,7 ETP	-2.6%	3,8 ETP	-34.5%	5,8 ETP	-19.4%	7,2 ETP	+200%	2,4 ETP	+60.0%	1,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 51 ended

Active mandates

Charles-Antoine Pinel

Director · since 25 juin 2025 · until 13 juin 2031

Active

Grégory Lovichi

Director · since 25 juin 2025 · until 13 juin 2031

Active

LJG Consult

Director · since 25 juin 2025 · until 13 juin 2031 · 0560.881.912

Represented by Liesbet Danneels

Active

Rémi Boyer

Director · since 25 juin 2025 · until 13 juin 2031

Active

DoBe Consult

Managing director · since 30 juin 2023 · until 08 juin 2029 · 0878.489.804

Represented by Dominiek Beelen

Active

Philippe Garin

Director · since 30 juin 2023 · until 25 juin 2025

Active

Sophie Boissard

Director · since 14 septembre 2019 · until 25 juin 2025

Active

Ended mandates

Philippe Garin

Director · since 30 juin 2023 · until 08 juin 2029

Ended

Sophie Boissard

Director · since 14 septembre 2019 · until 13 juin 2025

Ended

Malak Tazi

Director · since 01 avril 2018 · until 09 juin 2023

Ended

Malak Tazi

Director · since 01 avril 2018 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
CORDIA HOLDING● Active	0889.072.801
Residentie Vaerenhof● Active	0830.676.722
SELKOR● Active	1032.200.160
Senior Housing● Active	0714.893.760
SL FINANCE● Active	0894.020.690
SLG● Active	0828.052.376
SLG Operaties Vlaanderen● Active	0845.064.196
SL IMMO● Active	0808.959.214
SL INVEST● Active	0882.889.446
Ten Prins● Active	0420.330.494
THUISVERPLEGING RONALD DIELKENS● Active	0832.076.391

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m121-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	25/07/2025	06/08/2024	03/08/2023	22/12/2022	29/03/2023
General meeting	30/06/2026	30/06/2025	31/07/2024	30/06/2023	29/11/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
m121-f-p	31/12/2024	14/05/2025	28/05/2025	French	PDF
Full model	31/12/2023	31/07/2024	06/08/2024	Dutch	PDF
m121-f-p	31/12/2023	10/06/2024	28/05/2025	French	PDF
Full model	31/12/2022	30/06/2023	03/08/2023	Dutch	PDF
m121-f-p	31/12/2022	15/06/2023	14/09/2023	French	PDF
Full model	31/12/2021	29/11/2022	22/12/2022	Dutch	PDF
m121-f-p	31/12/2021	22/06/2022	28/03/2023	French	PDF
Full model	31/12/2020	11/06/2021	20/07/2021	Dutch	PDF
m121-f-p	31/12/2020	27/05/2021	29/03/2023	French	PDF
Full model	31/12/2019	30/06/2020	22/07/2020	Dutch	PDF
m121-f-p	31/12/2019	22/06/2020	31/07/2020	French	PDF
Full model	31/12/2018	14/06/2019	29/07/2019	Dutch	PDF
m121-f-p	31/12/2018	06/06/2019	26/07/2019	French	PDF
Full model	31/12/2017	08/06/2018	03/08/2018	Dutch	PDF
m121-f-p	31/12/2017	14/06/2018	06/08/2018	French	PDF
Full model	31/12/2016	09/06/2017	05/07/2017	Dutch	PDF
m121-f-p	31/12/2016	22/06/2017	02/08/2017	French	PDF
Full model	31/12/2015	10/06/2016	27/07/2016	Dutch	PDF
m121-f-p	31/12/2015	23/06/2016	24/06/2016	French	PDF
Full model	31/12/2014	12/06/2015	19/06/2015	Dutch	PDF
m121-f-p	31/12/2014	01/01/9999	18/09/2015	French	PDF
Full model	31/12/2013	13/06/2014	25/06/2014	Dutch	PDF

View all 35 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 51 ended

Active mandates

Charles-Antoine Pinel

Director · since 25 juin 2025 · until 13 juin 2031

Active

Grégory Lovichi

Director · since 25 juin 2025 · until 13 juin 2031

Active

LJG Consult

Director · since 25 juin 2025 · until 13 juin 2031 · 0560.881.912

Represented by Liesbet Danneels

Active

Rémi Boyer

Director · since 25 juin 2025 · until 13 juin 2031

Active

DoBe Consult

Managing director · since 30 juin 2023 · until 08 juin 2029 · 0878.489.804

Represented by Dominiek Beelen

Active

Philippe Garin

Director · since 30 juin 2023 · until 25 juin 2025

Active

Sophie Boissard

Director · since 14 septembre 2019 · until 25 juin 2025

Active

Ended mandates

Philippe Garin

Director · since 30 juin 2023 · until 08 juin 2029

Ended

Sophie Boissard

Director · since 14 septembre 2019 · until 13 juin 2025

Ended

Malak Tazi

Director · since 01 avril 2018 · until 09 juin 2023

Ended

Malak Tazi

Director · since 01 avril 2018 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates13/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other17/06/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Restructuring01/09/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,4 M €↓
25/06/2025
nominationRémi Boyer — bestuurder
25/06/2025
nominationCharles-Antoine Pinel — bestuurder
25/06/2025
nominationGrégory Lovichi — bestuurder
2024
Annual accounts 20246,8 M €↑
30/06/2024
nominationRonald Van den Ecker — commissaris
2023
Annual accounts 2023-4,6 M €↑
07/12/2023
augmentation_capital
30/06/2023
reconductionPhilippe Garin — bestuurder
30/06/2023
reconductionDoBe Consult Srl — bestuurder
30/06/2023
reconductionEY Bedrijfsrevisoren — commissaris
2022
Annual accounts 2022-13 M €↓
2021
Annual accounts 2021-2,4 M €↑
2020
Annual accounts 2020-2,5 M €↓
2020
Name changeKorian Belgium
2019
Annual accounts 20194,1 M €↓
2018
Annual accounts 201813,5 M €↑
2017
Annual accounts 20177,7 M €↓
2016
Annual accounts 20167,9 M €↓
2015
Annual accounts 201511,1 M €↑
2014
Annual accounts 20148,5 M €↑
2013
Annual accounts 20132,1 M €↓
2011
Annual accounts 20112,8 M €↓
2008
Annual accounts 200835,2 M €↑
2007
Annual accounts 2007342,2 k €↓
2006
Annual accounts 200616 M €
2006
Name changeSENIOR LIVING GROUP
02/11/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KORIAN BELGIUM

Overview

What does KORIAN BELGIUM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline