ACTIVE

KORIAN BELGIUM

Financial year 2025 · Closed on 31/12/2025

Net result3,4 M €-49,8 %over 1 year
Revenue36,7 M €+4,4 %over 1 year
Equity194,6 M €+1,8 %over 1 year
Workforce47,4 ETP-4,0 %over 1 year

Identity

Source · BCE/KBO

KORIAN BELGIUM is a Public limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Kontich. It employs on average 47,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.769.702
Incorporation
02/11/2004
Legal form
Public limited company
Registered office
Satenrozen 1B
2550 Kontich · FlandreSee on map
Contributed capital
145 595 679,24 €
Latest accounts
31/12/2025
Average workforce
47,4 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 35 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue36,7 M €35,1 M €33 M €31,9 M €28,8 M €
EBITDA11,9 M €17,7 M €14,7 M €7,7 M €9,7 M €
Operating result7,5 M €13,4 M €10,8 M €3,3 M €4,9 M €
Net result3,4 M €6,8 M €-4,6 M €-13 M €-2,4 M €
Balance sheet
Equity194,6 M €191,1 M €184,4 M €69 M €82 M €
Total assets328,5 M €340,2 M €476,6 M €523,4 M €358,5 M €
Cash30,4 M €24,7 M €5,6 M €17,8 M €13,1 M €
Debts133 M €147,9 M €290,9 M €453,2 M €276,2 M €
Other
Workforce47,4 ETP49,4 ETP55,5 ETP42,6 ETP34,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 19 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Charles-Antoine Pinel
Director25/06/2025 → 13/06/2031
Grégory Lovichi
Director25/06/2025 → 13/06/2031
LJG Consult0560.881.912Represented by Liesbet Danneels
Director25/06/2025 → 13/06/2031
Rémi Boyer
Director25/06/2025 → 13/06/2031
DoBe Consult0878.489.804Represented by Dominiek Beelen
Managing director09/06/2017 → 08/06/2029Director31/05/2012 → 09/06/2023ended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Philippe Garin
Director30/06/2023 → 08/06/2029
Sophie Boissard
Director14/09/2019 → 25/06/2025

Other companies at this address

Satenrozen 1B 2550 Kontich
CompanyCBE no.
CORDIA HOLDING● Active
0889.072.801
0830.676.722
SELKOR● Active
1032.200.160
Senior Housing● Active
0714.893.760
SL FINANCE● Active
0894.020.690
SLG● Active
0828.052.376
0845.064.196
SL IMMO● Active
0808.959.214
SL INVEST● Active
0882.889.446
Ten Prins● Active
0420.330.494
0832.076.391

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202625/07/202506/08/202403/08/202322/12/202229/03/2023
General meeting30/06/202630/06/202531/07/202430/06/202329/11/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 35 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202623/07/2026DutchPDF
Full model31/12/202430/06/202525/07/2025DutchPDF
Consolidated accounts31/12/202414/05/202528/05/2025FrenchPDF
Full model31/12/202331/07/202406/08/2024DutchPDF
Consolidated accounts31/12/202310/06/202428/05/2025FrenchPDF
Full model31/12/202230/06/202303/08/2023DutchPDF
Consolidated accounts31/12/202215/06/202314/09/2023FrenchPDF
Full model31/12/202129/11/202222/12/2022DutchPDF
Consolidated accounts31/12/202122/06/202228/03/2023FrenchPDF
Full model31/12/202011/06/202120/07/2021DutchPDF
Consolidated accounts31/12/202027/05/202129/03/2023FrenchPDF
Full model31/12/201930/06/202022/07/2020DutchPDF
Consolidated accounts31/12/201922/06/202031/07/2020FrenchPDF
Full model31/12/201814/06/201929/07/2019DutchPDF
Consolidated accounts31/12/201806/06/201926/07/2019FrenchPDF
Full model31/12/201708/06/201803/08/2018DutchPDF
Consolidated accounts31/12/201714/06/201806/08/2018FrenchPDF
Full model31/12/201609/06/201705/07/2017DutchPDF
Consolidated accounts31/12/201622/06/201702/08/2017FrenchPDF
Full model31/12/201510/06/201627/07/2016DutchPDF
Consolidated accounts31/12/201523/06/201624/06/2016FrenchPDF
Full model31/12/201412/06/201519/06/2015DutchPDF
Consolidated accounts31/12/201401/01/999918/09/2015FrenchPDF
Full model31/12/201313/06/201425/06/2014DutchPDF
Consolidated accounts31/12/201313/06/201425/06/2014DutchPDF
Full model31/12/201214/06/201302/07/2013DutchPDF
Consolidated accounts31/12/201214/06/201324/06/2013DutchPDF
Full model31/12/201108/06/201212/06/2012DutchPDF
Full model31/12/201010/06/201104/07/2011DutchPDF
Full model31/12/200911/06/201008/07/2010DutchPDF
Full model31/12/200812/06/200907/07/2009DutchPDF
Full model31/12/200713/06/200809/07/2008DutchPDF
Consolidated accounts31/12/200701/01/999924/07/2008DutchPDF
Full model31/12/200608/06/200702/07/2007DutchPDF
Consolidated accounts31/12/200608/06/200703/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 19 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Charles-Antoine Pinel
Director25/06/2025 → 13/06/2031
Grégory Lovichi
Director25/06/2025 → 13/06/2031
LJG Consult0560.881.912Represented by Liesbet Danneels
Director25/06/2025 → 13/06/2031
Rémi Boyer
Director25/06/2025 → 13/06/2031
DoBe Consult0878.489.804Represented by Dominiek Beelen
Managing director09/06/2017 → 08/06/2029Director31/05/2012 → 09/06/2023ended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Philippe Garin
Director30/06/2023 → 08/06/2029
Sophie Boissard
Director14/09/2019 → 25/06/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates13/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other17/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Restructuring01/09/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
LJG Consult
Grégory Lovichi
Rémi Boyer
Charles-Antoine Pinel
DoBe Consult
Philippe Garin
Sophie Boissard
Malak Tazi
Bots Management Comm.V
Sophie Bombois
Laurent Lemaire
Nathalie Schäfer
and 12 more mandates
2004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031
KORIAN BELGIUMSENIOR LIVING GROUP
Satenrozen 1B, 2550 Kontich
Director
Director
Director
Director
Managing directorDirector
Director
Director
Director
Chairman of the board of directorsDirectorManaging director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Satenrozen 1B, 2550 KontichCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00337998

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
KORIAN BELGIUMCurrent
accounts 2020 → 2025
Accounts 2025 · 2026-00337998
SENIOR LIVING GROUP
accounts 2006 → 2019
Accounts 2019 · 2020-34600320

Events

  1. 2025
    Annual accounts 20253,4 M €↓
  2. 25/06/2025
    nominationRémi Boyer · bestuurder
  3. 25/06/2025
    nominationCharles-Antoine Pinel · bestuurder
  4. 25/06/2025
    nominationGrégory Lovichi · bestuurder
  5. 2024
    Annual accounts 20246,8 M €↑
  6. 30/06/2024
    nominationRonald Van den Ecker · commissaris
  7. 2023
    Annual accounts 2023-4,6 M €↑
  8. 07/12/2023
    augmentation_capital
  9. 30/06/2023
    reconductionPhilippe Garin · bestuurder
  10. 30/06/2023
    reconductionDoBe Consult Srl · bestuurder
  11. 30/06/2023
    reconductionEY Bedrijfsrevisoren · commissaris
  12. 2022
    Annual accounts 2022-13 M €↓
  13. 2021
    Annual accounts 2021-2,4 M €↑
  14. 2020
    Annual accounts 2020-2,5 M €↓
  15. 2020
    Name changeKORIAN BELGIUM
  16. 2019
    Annual accounts 20194,1 M €↓
  17. 2018
    Annual accounts 201813,5 M €↑
  18. 2017
    Annual accounts 20177,7 M €↓
  19. 2016
    Annual accounts 20167,9 M €↓
  20. 2015
    Annual accounts 201511,1 M €↑
  21. 2014
    Annual accounts 20148,5 M €↑
  22. 2013
    Annual accounts 20132,1 M €↓
  23. 2011
    Annual accounts 20112,8 M €↓
  24. 2008
    Annual accounts 200835,2 M €↑
  25. 2007
    Annual accounts 2007342,2 k €↓
  26. 2006
    Annual accounts 200616 M €
  27. 02/11/2004
    IncorporationPublic limited company