ACTIVE

GUMIRO

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result1 M €+393,8 %over 1 year

Gross margin218 k €+42,5 %over 1 year

Equity4,9 M €+26,3 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

GUMIRO is a Private limited company incorporated in 2004. Its main activity is: Manufacture of perfumes and toilet preparations. Its registered office is in Lokeren. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0869.782.766
Incorporation: 27/10/2004
Legal form: Private limited company
Registered office: Weverslaan 25A
9160 Lokeren · FlandreSee on map
Contributed capital: 27 500,00 €
Latest accounts: 30/09/2025
Average workforce: 1,0 ETP

Activities (NACE)

20420Manufacture of perfumes and toilet preparations· main 20420Manufacture of perfumes and toilet preparations 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 64200Activities of holding companies 64210Activities of holding companies+6

Joint committees (2)

207
2070

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	218 k €	+42.5%	153 k €	+4.8%	145,9 k €	+80.2%	80,9 k €	-24.7%	107,6 k €
EBITDA	156,7 k €	+63.0%	96,2 k €	+5.9%	90,8 k €	+798%	10,1 k €	-70.6%	34,4 k €
Operating result	107,5 k €	+103%	52,8 k €	+40.7%	37,6 k €	+154%	-69,5 k €	-93.6%	-35,9 k €
Net result	1 M €	+394%	207,9 k €	-42.2%	360 k €	+76.5%	203,9 k €	+237%	60,5 k €
Balance sheet
Equity	4,9 M €	+26.3%	3,9 M €	+1.5%	3,8 M €	+10.3%	3,5 M €	-5.7%	3,7 M €
Total assets	5,1 M €	+28.1%	4 M €	+0.9%	3,9 M €	+10.6%	3,6 M €	-5.3%	3,8 M €
Cash	1,3 M €	+290%	327,5 k €	+14.9%	285,1 k €	-14.5%	333,5 k €	+7.3%	310,7 k €
Debts	155,2 k €	+141%	64,3 k €	-26.9%	88 k €	+26.1%	69,8 k €	+17.2%	59,5 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-25.0%	1,2 ETP	-29.4%	1,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 5 ended

Active mandates

Charlotte De Schepper

Director

Active

Samy De Schepper

Director

Active

Ended mandates

Charlotte De Schepper

Director · since 01 juillet 2018

Ended

Charlotte De Schepper

Manager · since 01 juillet 2018

Ended

Samy De Schepper

Director · since 27 octobre 2004

Ended

Samy De Schepper

Manager · since 27 octobre 2004

Ended

Other companies at this address

Weverslaan 25A 9160 Lokeren

Company	CBE no.
Groep I● Active	0807.872.913
PATRINOX● Active	0897.857.635

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/04/2026	17/04/2025	18/03/2024	07/04/2023	29/04/2022	19/04/2021
General meeting	30/03/2026	31/03/2025	16/03/2024	18/03/2023	31/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/03/2026	20/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	17/04/2025	Dutch	PDF
Abridged model	30/09/2023	16/03/2024	18/03/2024	Dutch	PDF
Abridged model	30/09/2022	18/03/2023	07/04/2023	Dutch	PDF
Abridged model	30/09/2021	31/03/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	20/03/2021	19/04/2021	Dutch	PDF
Abridged model	30/09/2019	31/03/2020	27/04/2020	Dutch	PDF
Abridged model	30/09/2018	25/03/2019	30/04/2019	Dutch	PDF
Full model	30/09/2017	24/03/2018	18/04/2018	Dutch	PDF
Full model	31/10/2015	16/04/2016	27/04/2016	Dutch	PDF
Full model	31/10/2014	18/04/2015	18/05/2015	Dutch	PDF
Full model	31/10/2013	19/04/2014	19/05/2014	Dutch	PDF
Full model	31/10/2012	20/04/2013	24/04/2013	Dutch	PDF
Full model	31/10/2011	21/04/2012	15/05/2012	Dutch	PDF
Full model	31/10/2010	24/12/2010	04/02/2011	Dutch	PDF
Abridged model	30/11/2008	05/03/2009	07/04/2009	Dutch	PDF
Abridged model	30/11/2007	17/05/2008	26/05/2008	Dutch	PDF
Abridged model	30/11/2006	19/05/2007	31/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 5 ended

Active mandates

Charlotte De Schepper

Director

Active

Samy De Schepper

Director

Active

Ended mandates

Charlotte De Schepper

Director · since 01 juillet 2018

Ended

Charlotte De Schepper

Manager · since 01 juillet 2018

Ended

Samy De Schepper

Director · since 27 octobre 2004

Ended

Samy De Schepper

Manager · since 27 octobre 2004

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other17/07/2017
DOEL
PDF
Other23/11/2016
ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares13/11/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring09/06/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other15/12/2009
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares28/12/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024207,9 k €↓
2023
Annual accounts 2023360 k €↑
2022
Annual accounts 2022203,9 k €↑
2021
Annual accounts 202160,5 k €↓
2018
Annual accounts 2018232,1 k €↓
2017
Annual accounts 20172,2 M €↑
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 2014123,9 k €↓
2013
Annual accounts 2013140,2 k €↓
2012
Annual accounts 2012225,9 k €↑
2011
Annual accounts 201193,4 k €↓
2010
Annual accounts 2010493,2 k €↓
2007
Annual accounts 2007830,2 k €↑
2006
Annual accounts 200628,9 k €
27/10/2004
IncorporationPrivate limited company

GUMIRO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline