ACTIVE

MOBILAE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

268,9 k €

-6.5% YoY

Gross margin

772,6 k €

-3.7% YoY

Equity

2,2 M €

-4.4% YoY

Workforce

0,3 ETP

What does MOBILAE do?

MOBILAE is a Private limited company incorporated in 2004. Its registered office is in Bütgenbach. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0869.900.255

Incorporation

09/11/2004

Legal form

Private limited company

Registered office

Elsenborn,Wirtzfelder Strasse 48
4750 Bütgenbach · WallonieSee on map

Contributed capital

144 941,74 €

Latest accounts

31/12/2025

Average workforce

0,3 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	772,6 k €	-3.7%	802 k €	-33.7%	1,2 M €	+1.5%	1,2 M €	+30.4%	913,9 k €	+18.1%	774,1 k €	-3.0%	798,3 k €	+7.9%	739,7 k €	+0.6%	735 k €	+4.1%	705,9 k €	-7.8%	765,9 k €	+6.6%	718,6 k €	-3.7%	746,3 k €	-38.3%	1,2 M €	+110%	576,2 k €	+147%	233,5 k €	+2492%	-9,8 k €	-10.3%	-8,9 k €	+33.9%	-13,4 k €	-117%	-6,2 k €
EBITDA	758 k €	-3.7%	787,3 k €	-34.2%	1,2 M €	+1.6%	1,2 M €	+30.5%	902,4 k €	+24.0%	727,9 k €	-3.0%	750,7 k €	+9.2%	687,3 k €	+6.4%	646 k €	+1.5%	636,6 k €	-12.6%	728,4 k €	+4.8%	695 k €	-3.0%	716,9 k €	-36.7%	1,1 M €	+97.0%	575,2 k €	+147%	232,6 k €	+2266%	-10,7 k €	-2.6%	-10,5 k €	+23.2%	-13,6 k €	-113%	-6,4 k €
Operating result	243,2 k €	-12.4%	277,8 k €	-60.5%	703,4 k €	+13.4%	620,1 k €	+44.4%	429,3 k €	+51.7%	283 k €	-7.3%	305,2 k €	+28.3%	237,9 k €	+3.8%	229,3 k €	+144%	93,9 k €	-57.4%	220,6 k €	+17.4%	187,9 k €	-23.4%	245,4 k €	-63.5%	672,2 k €	+45.4%	462,4 k €	+118%	211,9 k €	+1086%	-21,5 k €	-19.2%	-18 k €	-4.4%	-17,3 k €	-72.3%	-10 k €
Net result	268,9 k €	-6.5%	287,5 k €	-47.8%	550,3 k €	+6.9%	514,6 k €	+34.8%	381,8 k €	+41.5%	269,9 k €	+0.9%	267,4 k €	+23.2%	217 k €	+3.1%	210,5 k €	+107%	101,8 k €	-31.1%	147,8 k €	-1.6%	150,2 k €	-3.9%	156,3 k €	-70.6%	531,2 k €	+37.0%	387,8 k €	+82.7%	212,3 k €	+1087%	-21,5 k €	-22.3%	-17,6 k €	-1.3%	-17,4 k €	-68.4%	-10,3 k €
Balance sheet
Equity	2,2 M €	-4.4%	2,3 M €	-20.1%	2,9 M €	+8.7%	2,6 M €	+8.1%	2,5 M €	-2.9%	2,5 M €	-5.5%	2,7 M €	+2.6%	2,6 M €	+4.7%	2,5 M €	+4.7%	2,4 M €	-0.4%	2,4 M €	-1.0%	2,4 M €	+2.3%	2,4 M €	-0.3%	2,4 M €	+13.5%	2,1 M €	+752%	244,4 k €	+512%	-59,3 k €	-56.9%	-37,8 k €	-87.1%	-20,2 k €	-615%	-2,8 k €
Total assets	3,6 M €	-0.9%	3,6 M €	-9.8%	4 M €	-6.4%	4,3 M €	-18.9%	5,3 M €	+3.2%	5,1 M €	+5.8%	4,8 M €	-7.9%	5,3 M €	-11.6%	6 M €	+4.1%	5,7 M €	-17.0%	6,9 M €	-0.8%	6,9 M €	-5.0%	7,3 M €	-16.1%	8,7 M €	+6.7%	8,2 M €	+205%	2,7 M €	+9136%	29 k €	-2.2%	29,6 k €	+75.4%	16,9 k €	-36.8%	26,7 k €
Cash	325,7 k €	-9.4%	359,5 k €	-47.3%	681,9 k €	+42.9%	477,1 k €	+104%	233,8 k €	+18.2%	197,9 k €	-78.6%	925,5 k €	+4.7%	883,7 k €	+46.5%	603,1 k €	+5.2%	573,4 k €	+15.6%	496 k €	-36.6%	781,8 k €	+4.2%	750 k €	+12.2%	668,3 k €	+35.4%	493,8 k €	+53.9%	320,8 k €	+11468%	2,8 k €	+66.4%	1,7 k €	-48.0%	3,2 k €	-70.5%	10,9 k €
Debts	708,2 k €	+1.1%	700,8 k €	+19.7%	585,6 k €	-49.0%	1,1 M €	-53.1%	2,4 M €	+8.9%	2,2 M €	+20.9%	1,9 M €	-21.7%	2,4 M €	-26.2%	3,2 M €	+2.9%	3,1 M €	-27.5%	4,3 M €	-1.4%	4,4 M €	-9.5%	4,8 M €	-22.2%	6,2 M €	+2.1%	6,1 M €	+150%	2,4 M €	+2655%	88,2 k €	+30.9%	67,4 k €	+81.8%	37,1 k €	+25.6%	29,5 k €
Other
Workforce	0,3 ETP		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	+200%	0,1 ETP	-85.7%	0,7 ETP	+40.0%	0,5 ETP	+400%	0,1 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Mario HEUKEMES

Director · since 01 mars 2011

Active

Achim LANGER

Director · since 09 novembre 2004

Active

Ended mandates

Mario HEUKEMES

Administrator - manager · since 01 mars 2011

Ended

Mario HEUKEMES

Manager · since 01 mars 2011

Ended

Irmgard GROSS

Manager · since 29 septembre 2005 · until 01 juillet 2010

Ended

Irmgard GROSS

Manager · since 29 septembre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
EOLIENNES DE BASTOGNE● Active	0726.988.274

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/09/2026	29/09/2025	25/09/2024	17/07/2023	27/10/2022	29/09/2021
General meeting	11/09/2026	26/09/2025	20/09/2024	26/05/2023	27/05/2022	28/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/09/2026	15/09/2026	German	PDF
Micro model	31/12/2024	26/09/2025	29/09/2025	German	PDF
Abridged model	31/12/2023	20/09/2024	25/09/2024	German	PDF
Abridged model	31/12/2022	26/05/2023	17/07/2023	German	PDF
Abridged model	31/12/2021	27/05/2022	27/10/2022	German	PDF
Abridged model	31/12/2020	28/09/2021	29/09/2021	German	PDF
Abridged model	31/12/2019	30/10/2020	05/11/2020	German	PDF
Abridged model	31/12/2018	31/05/2019	01/10/2019	German	PDF
Abridged model	31/12/2017	25/05/2018	26/09/2018	German	PDF
Abridged model	31/12/2016	27/09/2017	28/09/2017	German	PDF
Abridged model	31/12/2015	29/09/2016	06/10/2016	German	PDF
Abridged model	31/12/2014	29/09/2015	30/09/2015	German	PDF
Abridged model	31/12/2013	23/05/2014	26/05/2014	German	PDF
Abridged model	31/12/2012	16/08/2013	23/08/2013	German	PDF
Abridged model	31/12/2011	25/05/2012	27/09/2012	German	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	German	PDF
Abridged model	31/12/2009	28/05/2010	13/08/2010	German	PDF
Abridged model	31/12/2008	29/05/2009	10/08/2009	German	PDF
Abridged model	31/12/2007	30/05/2008	14/08/2008	German	PDF
Abridged model	31/12/2006	26/05/2007	27/07/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Mario HEUKEMES

Director · since 01 mars 2011

Active

Achim LANGER

Director · since 09 novembre 2004

Active

Ended mandates

Mario HEUKEMES

Administrator - manager · since 01 mars 2011

Ended

Mario HEUKEMES

Manager · since 01 mars 2011

Ended

Irmgard GROSS

Manager · since 29 septembre 2005 · until 01 juillet 2010

Ended

Irmgard GROSS

Manager · since 29 septembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
GEGENSTAND - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Capital / shares24/01/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Other08/03/2013
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Capital / shares20/07/2012
KAPITAL - AKTIEN
PDF
Other14/06/2011
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates24/03/2011
ENTLASSUNG - ERNENNUNG
PDF
Capital / shares02/12/2010
KAPITAL - AKTIEN
PDF
Mandates27/09/2010
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025268,9 k €↓
2024
Annual accounts 2024287,5 k €↓
2023
Annual accounts 2023550,3 k €↑
2022
Annual accounts 2022514,6 k €↑
2021
Annual accounts 2021381,8 k €↑
2020
Annual accounts 2020269,9 k €↑
2019
Annual accounts 2019267,4 k €↑
2018
Annual accounts 2018217 k €↑
2017
Annual accounts 2017210,5 k €↑
2016
Annual accounts 2016101,8 k €↓
2015
Annual accounts 2015147,8 k €↓
2014
Annual accounts 2014150,2 k €↓
2013
Annual accounts 2013156,3 k €↓
2012
Annual accounts 2012531,2 k €↑
2011
Annual accounts 2011387,8 k €↑
2010
Annual accounts 2010212,3 k €↑
2009
Annual accounts 2009-21,5 k €↓
2008
Annual accounts 2008-17,6 k €↓
2007
Annual accounts 2007-17,4 k €↓
2006
Annual accounts 2006-10,3 k €
09/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOBILAE

Overview

What does MOBILAE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline