ACTIVE

L'ARCAMP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

234,5 k €

+8.1% YoY

Gross margin

52,8 k €

+41.3% YoY

Equity

1 M €

+26.4% YoY

Workforce

0,0 ETP

What does L'ARCAMP do?

L'ARCAMP is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.011.014

Incorporation

17/11/2004

Legal form

Private limited company

Registered office

Rue de l'Arcamp(Silly) 72
7830 Silly · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	52,8 k €	+41.3%	37,4 k €	-18.9%	46,1 k €	+19.0%	38,7 k €	-43.3%	68,3 k €	+1.1%	67,6 k €	+11.8%	60,4 k €	-2.7%	62,1 k €	-4.8%	65,2 k €	+8791%	733,5 €	-47.9%	1,4 k €	-98.0%	69,5 k €	-44.3%	124,8 k €	+381%	-44,4 k €	-5359%	-813 €	+82.2%	-4,6 k €	-64.5%	-2,8 k €	+58.9%	-6,7 k €	-255%	-1,9 k €	-1028%	-168 €
EBITDA	49,9 k €	+43.6%	34,7 k €	-20.6%	43,8 k €	+28.0%	34,2 k €	-46.5%	63,9 k €	+1.1%	63,2 k €	+12.8%	56 k €	-3.0%	57,7 k €	-5.0%	60,8 k €	+15652%	386 €	+165%	-590,7 €	-101%	67,6 k €	-44.4%	121,5 k €	+346%	-49,4 k €	-1288%	-3,6 k €	+27.5%	-4,9 k €	-52.9%	-3,2 k €	+57.3%	-7,5 k €	-297%	-1,9 k €	-182%	-672 €
Operating result	48,5 k €	+48.8%	32,6 k €	-19.2%	40,3 k €	+27.9%	31,5 k €	-49.3%	62,1 k €	+1.2%	61,4 k €	+14.6%	53,6 k €	-4.7%	56,2 k €	-6.4%	60,1 k €	+15458%	386 €	+165%	-590,7 €	-101%	67,6 k €	-44.4%	121,5 k €	+346%	-49,4 k €	-1288%	-3,6 k €	+27.5%	-4,9 k €	-52.9%	-3,2 k €	+57.3%	-7,5 k €	-297%	-1,9 k €	+73.0%	-7 k €
Net result	234,5 k €	+8.1%	216,9 k €	-3.7%	225,3 k €	+14.9%	196,2 k €	+71.3%	114,5 k €	-38.8%	187 k €	-1.0%	188,8 k €	+456%	33,9 k €	-10.9%	38,1 k €	+1871%	1,9 k €	-89.0%	17,5 k €	-72.9%	64,6 k €	+21.2%	53,4 k €	+208%	-49,4 k €	-108%	-23,7 k €	+35.1%	-36,5 k €	-36.1%	-26,8 k €	-125%	-11,9 k €	-232%	9 k €	+228%	-7 k €
Balance sheet
Equity	1 M €	+26.4%	823,5 k €	+26.4%	651,6 k €	+30.0%	501,2 k €	+33.6%	375 k €	+13.5%	330,6 k €	+102%	163,6 k €	+698%	20,5 k €	-2.0%	20,9 k €	+641%	2,8 k €	+217%	888,8 €	+105%	-16,6 k €	+79.6%	-81,2 k €	+39.6%	-134,6 k €	-57.9%	-85,2 k €	-38.5%	-61,6 k €	-146%	-25,1 k €	-1539%	1,7 k €	-87.2%	13,6 k €	+194%	4,6 k €
Total assets	1,6 M €	+0.8%	1,6 M €	-0.7%	1,6 M €	+0.9%	1,6 M €	-2.9%	1,6 M €	+2.0%	1,6 M €	+0.2%	1,6 M €	-2.0%	1,6 M €	+2.5%	1,6 M €	+14824%	10,8 k €	-70.8%	36,8 k €	-86.1%	264,6 k €	-71.7%	936,2 k €	-18.5%	1,1 M €	+19.9%	958,3 k €	-1.4%	971,5 k €	+13.3%	857,5 k €	+47.5%	581,2 k €	+64.9%	352,6 k €	+17.2%	300,8 k €
Cash	46,7 k €	+26.5%	36,9 k €	+90.0%	19,4 k €	-32.4%	28,7 k €	-67.4%	88,1 k €	+67.5%	52,6 k €	+9.5%	48 k €	-39.8%	79,8 k €	+75.2%	45,5 k €	+7627%	589,3 €	-98.4%	36,2 k €	-72.6%	132,3 k €	-77.4%	585,1 k €	+1073%	49,9 k €	+48.1%	33,7 k €	+23.8%	27,2 k €	-51.7%	56,3 k €	+32.8%	42,4 k €	+10223%	411 €	-62.5%	1,1 k €
Debts	574,8 k €	-26.2%	778,8 k €	-19.0%	961,5 k €	-12.4%	1,1 M €	-13.8%	1,3 M €	-0.9%	1,3 M €	-11.3%	1,4 M €	-10.8%	1,6 M €	+2.6%	1,6 M €	+19869%	7,9 k €	-77.9%	35,9 k €	-87.0%	277 k €	-72.7%	1 M €	-20.8%	1,3 M €	+22.9%	1 M €	+1.0%	1 M €	+17.1%	882,5 k €	+52.3%	579,5 k €	+71.0%	338,9 k €	+14.4%	296,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Thierry Maison

Director · since 30 décembre 2016

Active

Ended mandates

JAMAL BAHIJ

Mandate

Ended

Jean-François BARBERY

Manager

Ended

Thierry MAISON

Director

Ended

Thierry MAISON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Cyvert● Active	1016.552.179

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	01/07/2025	19/08/2024	31/07/2023	06/07/2022	15/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	19/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	06/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	15/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	04/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Thierry Maison

Director · since 30 décembre 2016

Active

Ended mandates

JAMAL BAHIJ

Mandate

Ended

Jean-François BARBERY

Manager

Ended

Thierry MAISON

Director

Ended

Thierry MAISON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/04/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2017
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/10/2011
SIEGE SOCIAL
PDF
Registered office04/05/2009
SIEGE SOCIAL
PDF
Mandates10/04/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office27/11/2007
SIEGE SOCIAL
PDF
Other29/11/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025234,5 k €↑
2024
Annual accounts 2024216,9 k €↓
2023
Annual accounts 2023225,3 k €↑
2022
Annual accounts 2022196,2 k €↑
2021
Annual accounts 2021114,5 k €↓
2020
Annual accounts 2020187 k €↓
2019
Annual accounts 2019188,8 k €↑
2018
Annual accounts 201833,9 k €↓
2017
Annual accounts 201738,1 k €↑
2016
Annual accounts 20161,9 k €↓
2016
Name changeL'ARCAMP
2015
Annual accounts 201517,5 k €↓
2014
Annual accounts 201464,6 k €↑
2013
Annual accounts 201353,4 k €↑
2012
Annual accounts 2012-49,4 k €↓
2011
Annual accounts 2011-23,7 k €↑
2010
Annual accounts 2010-36,5 k €↓
2009
Annual accounts 2009-26,8 k €↓
2008
Annual accounts 2008-11,9 k €↓
2007
Annual accounts 20079 k €↑
2006
Annual accounts 2006-7 k €
2006
Name changeTOP HABITAT
17/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'ARCAMP

Overview

What does L'ARCAMP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline