ACTIVE

FOXYWELD

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
7,6 k €
-79.9% YoY
Gross margin
430 k €
-6.5% YoY
Equity
345,8 k €
+1.3% YoY

What does FOXYWELD do?

FOXYWELD is a Private limited company incorporated in 2004. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Hamoir.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.022.989
Incorporation
17/11/2004
Legal form
Private limited company
Registered office
Rue de l'Enclos 14
4180 Hamoir · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining28520Manufacture of machinery and equipment n.e.c.43341Painting and glazing43341Painting and glazing45441Sale, maintenance and repair of motorcycles and related parts and accessories
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin430 k €459,6 k €347,9 k €427,8 k €259,2 k €176 k €163,7 k €115,2 k €105,9 k €86,1 k €150,6 k €125,6 k €82,2 k €95,6 k €70,4 k €42,7 k €20,4 k €64 k €32,2 k €8,8 k €
EBITDA125,5 k €183,8 k €77,5 k €204,2 k €110,3 k €75,5 k €52,9 k €16,5 k €25,7 k €15,2 k €39 k €39,9 k €19,8 k €22,5 k €21,7 k €27,3 k €10,1 k €50,4 k €21,8 k €5,9 k €
Operating result32 k €67,1 k €47 k €179,2 k €88 k €55,4 k €33,3 k €-5,9 k €4,7 k €-3,5 k €21,7 k €23,6 k €4,4 k €5,1 k €4 k €8,6 k €-9,7 k €26,2 k €15,6 k €2 k €
Net result7,6 k €37,8 k €33,2 k €124,1 k €62,7 k €37,9 k €22,8 k €-5,4 k €1,4 k €-3,2 k €14,4 k €17,1 k €79,3 €2,3 k €1,9 k €5,8 k €-13,9 k €17,4 k €10,9 k €1,1 k €
Balance sheet
Equity345,8 k €341,3 k €303,4 k €275,9 k €151,7 k €89,9 k €52 k €29,2 k €42,1 k €44,6 k €83,7 k €73,2 k €60 k €63,8 k €65,4 k €65,7 k €38,1 k €52 k €35,4 k €25,4 k €
Total assets1,1 M €1,1 M €615,8 k €621,8 k €284,8 k €203,5 k €136,8 k €107,8 k €115,4 k €94,4 k €132,6 k €134,8 k €146,7 k €143,2 k €124,7 k €169,3 k €149,9 k €206,5 k €72,6 k €51,3 k €
Cash85,6 k €43,1 k €180,9 €60,9 k €61,5 k €47,4 k €21,8 k €180,9 €180,9 €9,6 k €17,3 k €5,2 k €–––28,8 k €–40 k €73,3 €–
Debts775,9 k €716,7 k €312,4 k €345,9 k €133 k €113,6 k €84,8 k €78,7 k €73,3 k €49,9 k €48,8 k €61,6 k €86,8 k €79,5 k €59,3 k €103,6 k €111,8 k €154,5 k €35,1 k €25,9 k €
Other
Workforce–8,0 ETP–5,1 ETP–––––3,2 ETP3,1 ETP3,3 ETP2,8 ETP2,2 ETP–1,0 ETP1,3 ETP2,3 ETP1,3 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Thierry RENARD

Manager · since 17 novembre 2004

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202630/07/202508/08/202404/08/202308/08/202209/08/2021
General meeting24/06/202625/06/202526/06/202428/06/202322/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202603/08/2026FrenchPDF
Abridged model31/12/202425/06/202530/07/2025FrenchPDF
Abridged model31/12/202326/06/202408/08/2024FrenchPDF
Abridged model31/12/202228/06/202304/08/2023FrenchPDF
Micro model31/12/202122/06/202208/08/2022FrenchPDF
Abridged model31/12/202023/06/202109/08/2021FrenchPDF
Abridged model31/12/201924/06/202024/08/2020FrenchPDF
Abridged model31/12/201826/06/201931/07/2019FrenchPDF
Abridged model31/12/201727/06/201821/08/2018FrenchPDF
Abridged model31/12/201628/06/201725/08/2017FrenchPDF
Abridged model31/12/201522/06/201630/08/2016FrenchPDF
Abridged model31/12/201424/06/201518/08/2015FrenchPDF
Abridged model31/12/201325/06/201421/08/2014FrenchPDF
Abridged model31/12/201226/06/201328/08/2013FrenchPDF
Abridged model31/12/201127/06/201224/08/2012FrenchPDF
Abridged model31/12/201022/06/201116/08/2011FrenchPDF
Abridged model31/12/200923/06/201015/07/2010FrenchPDF
Abridged model31/12/200824/06/200930/07/2009FrenchPDF
Abridged model31/12/200725/06/200805/08/2008FrenchPDF
Abridged model31/12/200628/06/200717/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Thierry RENARD

Manager · since 17 novembre 2004

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/11/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,6 k €↓
  2. 2024
    Annual accounts 202437,8 k €↑
  3. 2023
    Annual accounts 202333,2 k €↓
  4. 2022
    Annual accounts 2022124,1 k €↑
  5. 2021
    Annual accounts 202162,7 k €↑
  6. 2020
    Annual accounts 202037,9 k €↑
  7. 2019
    Annual accounts 201922,8 k €↑
  8. 2018
    Annual accounts 2018-5,4 k €↓
  9. 2017
    Annual accounts 20171,4 k €↑
  10. 2016
    Annual accounts 2016-3,2 k €↓
  11. 2015
    Annual accounts 201514,4 k €↓
  12. 2014
    Annual accounts 201417,1 k €↑
  13. 2013
    Annual accounts 201379,3 €↓
  14. 2012
    Annual accounts 20122,3 k €↑
  15. 2011
    Annual accounts 20111,9 k €↓
  16. 2010
    Annual accounts 20105,8 k €↑
  17. 2009
    Annual accounts 2009-13,9 k €↓
  18. 2008
    Annual accounts 200817,4 k €↑
  19. 2007
    Annual accounts 200710,9 k €↑
  20. 2006
    Annual accounts 20061,1 k €
  21. 17/11/2004
    IncorporationPrivate limited company