ACTIVE

Rope System

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

32,7 k €

+81.4% YoY

Gross margin

39,9 k €

+8.5% YoY

Equity

340 k €

+38.9% YoY

What does Rope System do?

Rope System is a Private limited company incorporated in 2004. Its registered office is in Yvoir.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.130.679

Incorporation

23/11/2004

Legal form

Private limited company

Registered office

Herbefays, Durnal 54
5530 Yvoir · WallonieSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2021		2019		2016		2015		2014		2013		2012		2011		2009		2008
Income statement
Gross margin	39,9 k €	+8.5%	36,8 k €	-12.7%	42,1 k €	-54.0%	91,6 k €	+90.6%	48,1 k €	-46.4%	89,6 k €	+27.7%	70,1 k €	-5.3%	74 k €	+7.9%	68,6 k €	+27.4%	53,8 k €	+16.1%	46,4 k €
EBITDA	39,6 k €	+16.9%	33,9 k €	-12.8%	38,8 k €	-54.5%	85,3 k €	+80.2%	47,3 k €	-45.8%	87,4 k €	+26.2%	69,3 k €	+1.3%	68,4 k €	+2.5%	66,7 k €	+26.9%	52,5 k €	+14.4%	45,9 k €
Operating result	39,6 k €	+17.1%	33,8 k €	-12.9%	38,8 k €	-50.8%	79 k €	+96.1%	40,3 k €	-49.9%	80,3 k €	+16.0%	69,3 k €	+9.7%	63,1 k €	+2.2%	61,8 k €	+18.4%	52,2 k €	+28.3%	40,7 k €
Net result	32,7 k €	+81.4%	18 k €	-46.0%	33,3 k €	-44.6%	60,1 k €	+50.0%	40,1 k €	-37.1%	63,8 k €	+11.7%	57,1 k €	+11.7%	51,1 k €	-4.0%	53,2 k €	+14.4%	46,5 k €	+32.7%	35,1 k €
Balance sheet
Equity	340 k €	+38.9%	244,8 k €	+23.0%	199,1 k €	+111%	94,2 k €	-59.8%	234,1 k €	+4.5%	224 k €	+34.8%	166,2 k €	+41.9%	117,1 k €	+62.7%	72 k €	+30.5%	55,2 k €	+196%	18,6 k €
Total assets	369,9 k €	+33.1%	277,9 k €	+31.7%	211,1 k €	+17.5%	179,7 k €	-43.0%	315,1 k €	+1.4%	310,6 k €	+35.4%	229,4 k €	+20.9%	189,7 k €	+22.2%	155,3 k €	+41.0%	110,1 k €	-33.1%	164,6 k €
Cash	33,7 k €	-15.9%	40,1 k €	+53.5%	26,1 k €	-56.3%	59,7 k €	+40.7%	42,4 k €	+6.8%	39,8 k €	+1178%	3,1 k €	+5.4%	3 k €	-5.6%	3,1 k €	-69.9%	10,4 k €	+202%	3,4 k €
Debts	29,9 k €	-9.9%	33,2 k €	+176%	12 k €	-85.9%	85,5 k €	+5.5%	81 k €	-6.5%	86,7 k €	+37.2%	63,2 k €	-13.0%	72,6 k €	-12.9%	83,3 k €	+51.5%	55 k €	-62.3%	146 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Rope System

Mandate · 0870.130.679

Active

Ended mandates

Pascal HUBLET

Director

Ended

PASCAL HUBLET

Manager

Ended

Pascam HUBLET

Manager

Ended

Annual accounts

Full financial information

	2024	2021	2019	2016	2015	2014
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2021	01/01/2019	01/01/2016	01/01/2015	01/01/2014
Closing of the financial year	31/12/2024	31/12/2021	31/12/2019	31/12/2016	31/12/2015	31/12/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/02/2026	31/12/2022	14/01/2021	20/11/2017	02/12/2016	02/12/2016
General meeting	10/10/2025	17/10/2022	30/11/2020	27/09/2017	14/10/2016	10/03/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/10/2025	24/02/2026	French	PDF
Micro model	31/12/2021	17/10/2022	31/12/2022	French	PDF
Micro model	31/12/2019	30/11/2020	14/01/2021	French	PDF
Micro model	31/12/2016	27/09/2017	20/11/2017	French	PDF
Abridged model	31/12/2015	14/10/2016	02/12/2016	French	PDF
Abridged model	31/12/2014	10/03/2016	02/12/2016	French	PDF
Abridged model	31/12/2013	30/09/2014	02/12/2016	French	PDF
Abridged model	31/12/2012	18/11/2013	31/12/2013	French	PDF
Abridged model	31/12/2011	19/11/2012	31/12/2012	French	PDF
Abridged model	31/12/2009	07/06/2010	31/12/2010	French	PDF
Abridged model	31/12/2008	15/10/2009	02/12/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Rope System

Mandate · 0870.130.679

Active

Ended mandates

Pascal HUBLET

Director

Ended

PASCAL HUBLET

Manager

Ended

Pascam HUBLET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office16/02/2017
SIEGE SOCIAL
PDF
Registered office17/04/2008
SIEGE SOCIAL
PDF
Other03/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202432,7 k €↑
2021
Annual accounts 202118 k €↓
2019
Annual accounts 201933,3 k €↓
2016
Annual accounts 201660,1 k €↑
2015
Annual accounts 201540,1 k €↓
2014
Annual accounts 201463,8 k €↑
2013
Annual accounts 201357,1 k €↑
2012
Annual accounts 201251,1 k €↓
2011
Annual accounts 201153,2 k €↑
2009
Annual accounts 200946,5 k €↑
2008
Annual accounts 200835,1 k €
23/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rope System

Overview

What does Rope System do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline