ACTIVE

INTEGRATED BUSINESS SOLUTIONS

Financial year 2025 · Closed on 30/06/2025

Net result-12,6 k €-143,7 %over 1 year
Gross margin86,9 k €-35,7 %over 1 year
Equity436 k €-2,8 %over 1 year
Workforce1,0 ETP

Identity

Source · BCE/KBO

INTEGRATED BUSINESS SOLUTIONS is a Private limited company incorporated in 2004. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.137.312
Incorporation
23/11/2004
Legal form
Private limited company
Registered office
Boulevard de l'Empereur 10
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
1,0 ETP
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin86,9 k €135,3 k €137,7 k €170,9 k €153,3 k €
EBITDA36,8 k €89,3 k €75 k €130,6 k €114,8 k €
Operating result-9,8 k €45,5 k €43,9 k €101,7 k €78,5 k €
Net result-12,6 k €28,8 k €28,2 k €70 k €59,4 k €
Balance sheet
Equity436 k €448,6 k €419,9 k €486,7 k €416,6 k €
Total assets618,9 k €718,4 k €679,1 k €697,5 k €618,3 k €
Cash178,5 k €212,3 k €199,7 k €419,2 k €321 k €
Debts182,9 k €269,8 k €259,2 k €210,8 k €201,5 k €
Other
Workforce1,0 ETP–1,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Joachim COLARIS

Director

Active
Maria ESTELAYO VEGA

Director

Active

Ended mandates

Joachim COLARIS

Manager

Ended
Joachim Gilbert Henri COLARIS

Manager

Ended
Maria Estalayo Vega

Associate

Ended
Maria ESTELAYO VEGA

Manager

Ended

Other companies at this address

Boulevard de l'Empereur 10 1000 Bruxelles
CompanyCBE no.
AAA Food & Co.● Bankrupt
0745.407.287
0697.586.386
AAZ TECHNIQUE● Active
0844.361.145
ABODAM● Active
1035.505.286
A.B SPRL● Active
0707.806.228
ABXEL● Active
1031.114.651
AC RENOVE● Active
1029.165.941
Actif Pro C● Active
1037.288.702
Adama & Débora● Active
1000.580.833
ADB RENTAL● Active
0783.873.529
ADJI TECH● Active
0798.496.773
ADMD CONSTRUCT● Active
0737.746.861
0788.797.862
AG Group● Bankrupt
0744.665.634
0760.873.740
AGRALIM● Active
0810.774.894
AJ LOGISTIC● Active
1020.513.739
AJM CONCEPT● Bankrupt
0737.906.813
AK CONSTRUCTION● Active
1020.691.111
1014.357.902

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/02/202604/02/202530/01/202409/02/202301/02/202201/02/2021
General meeting11/12/202530/12/202403/01/202417/01/202312/12/202112/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202511/12/202525/02/2026FrenchPDF
Abridged model30/06/202430/12/202404/02/2025FrenchPDF
Abridged model30/06/202303/01/202430/01/2024FrenchPDF
Micro model30/06/202217/01/202309/02/2023FrenchPDF
Micro model30/06/202112/12/202101/02/2022FrenchPDF
Micro model30/06/202012/11/202001/02/2021FrenchPDF
Micro model30/06/201913/11/201930/01/2020FrenchPDF
Micro model30/06/201808/11/201831/01/2019FrenchPDF
Micro model30/06/201703/01/201831/01/2018FrenchPDF
Abridged model30/06/201612/01/201720/02/2017FrenchPDF
Abridged model30/06/201520/01/201605/02/2016FrenchPDF
Abridged model30/06/201331/01/201428/02/2014FrenchPDF
Abridged model30/06/201208/11/201221/02/2013FrenchPDF
Abridged model30/06/201130/12/201129/02/2012FrenchPDF
Abridged model30/06/201001/02/201116/02/2011FrenchPDF
Abridged model30/06/200901/02/201026/02/2010FrenchPDF
Abridged model30/06/200831/12/200820/02/2009FrenchPDF
Abridged model30/06/200731/01/200813/02/2008FrenchPDF
Abridged model30/06/200631/01/200727/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Joachim COLARIS

Director

Active
Maria ESTELAYO VEGA

Director

Active

Ended mandates

Joachim COLARIS

Manager

Ended
Joachim Gilbert Henri COLARIS

Manager

Ended
Maria Estalayo Vega

Associate

Ended
Maria ESTELAYO VEGA

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office26/02/2025
    SIEGE SOCIAL
    PDF
  • Other21/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - ASSEMBLEE GENERALE
    PDF
  • Registered office03/04/2017
    SIEGE SOCIAL
    PDF
  • Mandates12/04/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/06/2005
    SIEGE SOCIAL
    PDF
  • Other03/12/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,6 k €↓
  2. 2024
    Annual accounts 202428,8 k €↑
  3. 2023
    Annual accounts 202328,2 k €↓
  4. 2022
    Annual accounts 202270 k €↑
  5. 2021
    Annual accounts 202159,4 k €↑
  6. 2020
    Annual accounts 2020-9 k €↓
  7. 2019
    Annual accounts 201922,3 k €↓
  8. 2018
    Annual accounts 201843,5 k €↑
  9. 2017
    Annual accounts 201737,6 k €↑
  10. 2016
    Annual accounts 201624,4 k €↓
  11. 2015
    Annual accounts 201525,6 k €↑
  12. 2010
    Annual accounts 201024,1 k €↑
  13. 2009
    Annual accounts 200915,6 k €↓
  14. 2008
    Annual accounts 200841,3 k €↑
  15. 2007
    Annual accounts 20076,1 k €
  16. 23/11/2004
    IncorporationPrivate limited company