ACTIVE

HELLIN PATRICK

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-45,0 k €

+39.1% YoY

Gross margin

-20,1 k €

+45.0% YoY

Equity

304,9 k €

-12.8% YoY

What does HELLIN PATRICK do?

HELLIN PATRICK is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.138.696

Incorporation

16/11/2004

Legal form

Private limited company

Registered office

Kladdenbergstraat 39
2650 Edegem · FlandreSee on map

Contributed capital

47 500,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-20,1 k €	+45.0%	-36,6 k €	-36.4%	-26,8 k €	-116%	169,4 k €	+139%	70,7 k €	+0.2%	70,6 k €	+31.3%	53,8 k €	-4.5%	56,3 k €	-9.1%	62,0 k €	+25.0%	49,6 k €	-0.6%	49,9 k €	-7.7%	54,1 k €	+1.5%	53,3 k €	+118%	24,5 k €	-53.7%	52,8 k €	-37.5%	84,5 k €	-24.7%	112,2 k €	+14.0%	98,4 k €	+6.9%	92,1 k €
EBITDA	-25,0 k €	+40.5%	-42,0 k €	-39.6%	-30,1 k €	-118%	167,0 k €	+153%	66,1 k €	-3.6%	68,5 k €	+32.3%	51,8 k €	+14.7%	45,1 k €	-6.7%	48,4 k €	+21.0%	40,0 k €	-18.2%	48,9 k €	-7.9%	53,1 k €	+2.4%	51,8 k €	+119%	23,6 k €	-54.3%	51,6 k €	-38.2%	83,6 k €	-25.3%	111,8 k €	+14.9%	97,3 k €	+6.8%	91,0 k €
Operating result	-51,3 k €	+25.9%	-69,2 k €	-20.2%	-57,6 k €	-142%	135,7 k €	+1843%	-7,8 k €	-119%	41,1 k €	+68.7%	24,4 k €	+31.9%	18,5 k €	-28.8%	25,9 k €	+50.8%	17,2 k €	-31.8%	25,2 k €	-11.8%	28,6 k €	+6.1%	27,0 k €	+512%	-6,5 k €	-130%	22,1 k €	-56.7%	51,2 k €	-40.4%	85,8 k €	+21.2%	70,8 k €	+1.2%	70,0 k €
Net result	-45,0 k €	+39.1%	-73,8 k €	-12.7%	-65,5 k €	-118%	370,6 k €	+2239%	-17,3 k €	-188%	19,7 k €	+119%	9,0 k €	+144%	3,7 k €	-44.8%	6,7 k €	-84.8%	43,8 k €	+758%	5,1 k €	-51.1%	10,4 k €	+3.7%	10,1 k €	+141%	-24,6 k €	-2574%	995,6 €	-95.6%	22,9 k €	-59.0%	55,8 k €	+9.8%	50,8 k €	+5.0%	48,4 k €
Balance sheet
Equity	304,9 k €	-12.8%	349,9 k €	-17.4%	423,7 k €	-13.9%	492,2 k €	+156%	192,5 k €	-8.6%	210,7 k €	+9.8%	191,8 k €	+4.5%	183,6 k €	+1.7%	180,6 k €	+3.8%	173,9 k €	-21.0%	220,0 k €	+2.4%	214,9 k €	+5.1%	204,5 k €	+5.2%	194,4 k €	-11.2%	219,1 k €	+0.5%	218,1 k €	+11.7%	195,2 k €	+14.6%	170,3 k €	+11.0%	153,5 k €
Total assets	568,4 k €	-13.3%	655,7 k €	-13.5%	757,7 k €	-22.9%	982,2 k €	+12.3%	874,5 k €	+88.5%	464,0 k €	-2.1%	473,9 k €	-3.0%	488,3 k €	-2.2%	499,5 k €	-3.8%	519,2 k €	-6.0%	552,5 k €	-1.9%	562,9 k €	-2.8%	579,2 k €	-2.3%	592,7 k €	-8.5%	647,6 k €	-4.5%	678,3 k €	+33.9%	506,5 k €	-0.6%	509,5 k €	+8.5%	469,6 k €
Cash	2,8 k €	-91.1%	31,4 k €	-89.0%	286,4 k €	-33.2%	428,9 k €	+2839%	14,6 k €	-72.6%	53,2 k €	+95.7%	27,2 k €	+0.8%	27,0 k €	-25.9%	36,4 k €	+36.4%	26,7 k €	-25.8%	36,0 k €	+62.9%	22,1 k €	+53.3%	14,4 k €	+48.0%	9,7 k €	+100%	4,9 k €	-85.4%	33,3 k €	-61.3%	86,0 k €	+16.2%	74,0 k €	+78.1%	41,5 k €
Debts	263,4 k €	-13.9%	305,8 k €	-8.4%	334,0 k €	-31.8%	490,0 k €	-28.0%	680,1 k €	+168%	253,3 k €	-10.2%	282,1 k €	-7.4%	304,7 k €	-2.6%	313,0 k €	-9.4%	345,3 k €	+7.2%	322,2 k €	-7.4%	348,0 k €	-7.1%	374,8 k €	-5.9%	398,2 k €	-6.6%	426,5 k €	-7.3%	460,3 k €	+47.9%	311,3 k €	-8.2%	339,2 k €	+7.3%	316,0 k €
Other
Workforce	–		0,0 ETP		–		–		–		–		–		–		0,4 ETP	+33.3%	0,3 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Patrick Hellin

Director · since 16 novembre 2004

Active

Ended mandates

Patrick Hellin

Manager · since 23 novembre 2004

Ended

Patrick Hellin

Manager · since 16 novembre 2004

Ended

Patrick Hellin

Director

Ended

Patrick Hellin

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	04/04/2025	21/03/2024	24/03/2023	05/04/2022	22/04/2021
General meeting	11/03/2026	12/03/2025	13/03/2024	08/03/2023	09/03/2022	10/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	11/03/2026	07/04/2026	Dutch	PDF
Abridged model	30/09/2024	12/03/2025	04/04/2025	Dutch	PDF
Abridged model	30/09/2023	13/03/2024	21/03/2024	Dutch	PDF
Abridged model	30/09/2022	08/03/2023	24/03/2023	Dutch	PDF
Abridged model	30/09/2021	09/03/2022	05/04/2022	Dutch	PDF
Micro model	30/09/2020	10/03/2021	22/04/2021	Dutch	PDF
Micro model	30/09/2019	11/03/2020	31/03/2020	Dutch	PDF
Micro model	30/09/2018	13/03/2019	21/03/2019	Dutch	PDF
Abridged model	30/09/2017	14/03/2018	26/03/2018	Dutch	PDF
Abridged model	30/09/2016	08/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	09/03/2016	21/03/2016	Dutch	PDF
Abridged model	30/09/2014	11/03/2015	16/03/2015	Dutch	PDF
Abridged model	30/09/2013	12/03/2014	18/04/2014	Dutch	PDF
Abridged model	30/09/2012	13/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	14/03/2012	23/04/2012	Dutch	PDF
Abridged model	30/09/2010	09/03/2011	10/03/2011	Dutch	PDF
Abridged model	30/09/2009	10/03/2010	23/03/2010	Dutch	PDF
Abridged modelCorrection	30/09/2008	11/03/2009	24/04/2009	Dutch	PDF
Abridged model	30/09/2008	11/03/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	12/03/2008	26/03/2008	Dutch	PDF
Abridged model	30/09/2006	14/03/2007	27/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Patrick Hellin

Director · since 16 novembre 2004

Active

Ended mandates

Patrick Hellin

Manager · since 23 novembre 2004

Ended

Patrick Hellin

Manager · since 16 novembre 2004

Ended

Patrick Hellin

Director

Ended

Patrick Hellin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/01/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office07/08/2006
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares29/06/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other03/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-45,0 k €↑
2024
Annual accounts 2024-73,8 k €↓
2023
Annual accounts 2023-65,5 k €↓
2022
Annual accounts 2022370,6 k €↑
2021
Annual accounts 2021-17,3 k €↓
2020
Annual accounts 202019,7 k €↑
2019
Annual accounts 20199,0 k €↑
2018
Annual accounts 20183,7 k €↓
2017
Annual accounts 20176,7 k €↓
2016
Annual accounts 201643,8 k €↑
2015
Annual accounts 20155,1 k €↓
2014
Annual accounts 201410,4 k €↑
2013
Annual accounts 201310,1 k €↑
2012
Annual accounts 2012-24,6 k €↓
2011
Annual accounts 2011995,6 €↓
2010
Annual accounts 201022,9 k €↓
2009
Annual accounts 200955,8 k €↑
2008
Annual accounts 200850,8 k €↑
2007
Annual accounts 200748,4 k €
16/11/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HELLIN PATRICK

Overview

What does HELLIN PATRICK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline