ACTIVE

MAISON MARTIN

Financial year 2024 · Closed on 31/12/2024

Net result-11,5 k €-132,2 %over 1 year

Gross margin10,4 k €-84,4 %over 1 year

Equity662,7 k €-1,7 %over 1 year

Identity

Source · BCE/KBO

MAISON MARTIN is a Private limited company incorporated in 2004. Its main activity is: Growing of tobacco. Its registered office is in Vresse-sur-Semois.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0870.155.920
Incorporation: 24/11/2004
Legal form: Private limited company
Registered office: Rue de France,Bohan 1
5550 Vresse-sur-Semois · WallonieSee on map
Contributed capital: 174 600,00 €
Latest accounts: 31/12/2024

Activities (NACE)

01150Growing of tobacco· main 01150Growing of tobacco 47781Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 47784Other retail sale of new goods in specialised stores 47786Other retail sale of new goods in specialised stores+2

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	10,4 k €	-84.4%	66,4 k €	+56.6%	42,4 k €	-26.0%	57,3 k €	-70.9%	197 k €
EBITDA	9,6 k €	-85.3%	65,2 k €	+82.1%	35,8 k €	-22.4%	46,1 k €	-72.6%	168,4 k €
Operating result	-3,3 k €	-109%	39,3 k €	+52.2%	25,8 k €	-16.1%	30,8 k €	-79.8%	152,5 k €
Net result	-11,5 k €	-132%	35,7 k €	+109%	17,1 k €	-25.2%	22,9 k €	-81.7%	125 k €
Balance sheet
Equity	662,7 k €	-1.7%	674,2 k €	+5.6%	638,5 k €	+2.8%	621,4 k €	+3.8%	598,5 k €
Total assets	740 k €	-2.8%	761,1 k €	-2.4%	779,5 k €	-16.9%	938,4 k €	+28.8%	728,6 k €
Cash	43,9 k €	-5.8%	46,6 k €	+8.9%	42,8 k €	-61.2%	110,2 k €	-13.4%	127,2 k €
Debts	77,3 k €	-11.1%	86,9 k €	-38.4%	141,1 k €	-55.5%	317 k €	+144%	130,1 k €
Other
Workforce	–		–		–		0,5 ETP	-82.8%	2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CATHERINE MARTIN	DirectorMandate2010 accountsendedManager2016 accountsended
ETIENNE MARTIN	DirectorManager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
XAVIER MARTIN	Mandate2010 accountsManager2020 accounts

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/11/2025	21/08/2024	30/06/2023	30/11/2022	18/08/2021	22/07/2020
General meeting	29/10/2025	09/07/2024	25/05/2023	27/05/2022	21/05/2021	07/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/10/2025	03/11/2025	French	PDF
Abridged model	31/12/2023	09/07/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	30/11/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	07/07/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	29/07/2019	French	PDF
Micro model	31/12/2017	18/05/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	06/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	04/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CATHERINE MARTIN	DirectorMandate2010 accountsendedManager2016 accountsended
ETIENNE MARTIN	DirectorManager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
XAVIER MARTIN	Mandate2010 accountsManager2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2015
CHANGEMENT DE DENOMINATION SOCIALE
PDF
Capital / shares24/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/06/2012
SIEGE SOCIAL
PDF
Mandates22/06/2010
DEMISSIONS, NOMINATIONS
PDF
Other06/12/2004
CONSTITUTION
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

ETIENNE MARTIN

CATHERINE MARTIN

XAVIER MARTIN

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

MAISON MARTIN

Rue de France,Bohan 1, 5550 Vresse-sur-Semois

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de France,Bohan 1, 5550 Vresse-sur-SemoisCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00563825

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MAISON MARTINCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00563825

Events

2024
Annual accounts 2024-11,5 k €↓
2023
Annual accounts 202335,7 k €↑
2022
Annual accounts 202217,1 k €↓
2021
Annual accounts 202122,9 k €↓
2020
Annual accounts 2020125 k €↑
2019
Annual accounts 201964,4 k €↑
2018
Annual accounts 201854,9 k €↓
2017
Annual accounts 201767,5 k €↑
2016
Annual accounts 201650,6 k €↓
2015
Annual accounts 201577,4 k €↑
2014
Annual accounts 201451,3 k €↓
2013
Annual accounts 201381,7 k €↑
2012
Annual accounts 201249,4 k €↑
2011
Annual accounts 201132,4 k €↓
2010
Annual accounts 201037,1 k €↑
2009
Annual accounts 200930 k €↑
2008
Annual accounts 200824,7 k €↑
2007
Annual accounts 200717,3 k €↓
2006
Annual accounts 200627,5 k €
24/11/2004
IncorporationPrivate limited company

MAISON MARTIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events