ACTIVE

DOZAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,8 k €

+514.6% YoY

Gross margin

104,6 k €

+644.7% YoY

Equity

4,4 M €

+1.8% YoY

What does DOZAN do?

DOZAN is a Public limited company incorporated in 2004. Its main activity is: Buying and selling of own real estate. Its registered office is in Kapellen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.163.145

Incorporation

24/11/2004

Legal form

Public limited company

Registered office

Bosdreef 26
2950 Kapellen · FlandreSee on map

Contributed capital

2 035 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 70120Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	104,6 k €	+645%	14 k €	+510%	-3,4 k €	+46.3%	-6,4 k €	-1805%	374 €	+108%	-4,7 k €	-144%	10,7 k €	+54.9%	6,9 k €	+124%	3,1 k €	-46.0%	5,7 k €	+344%	-2,4 k €	-27.2%	-1,9 k €	+34.8%	-2,8 k €	-148%	6 k €	-49.1%	11,7 k €	-56.4%	26,9 k €	-11.2%	30,3 k €	+294%	-15,6 k €	-303%	7,7 k €	+253%	-5 k €
EBITDA	103,5 k €	+705%	12,9 k €	+383%	-4,6 k €	+38.1%	-7,4 k €	-1136%	-595 €	+89.5%	-5,7 k €	-174%	7,7 k €	+28.8%	6 k €	+191%	2,1 k €	-55.4%	4,6 k €	+239%	-3,3 k €	-18.0%	-2,8 k €	+26.0%	-3,8 k €	-175%	5 k €	-53.6%	10,9 k €	-58.2%	26 k €	-11.5%	29,4 k €	+278%	-16,6 k €	-344%	6,8 k €	+226%	-5,4 k €
Operating result	103,5 k €	+705%	12,9 k €	+383%	-4,6 k €	+38.1%	-7,4 k €	-1136%	-595 €	+89.5%	-5,7 k €	-174%	7,7 k €	+28.8%	6 k €	+191%	2,1 k €	-55.4%	4,6 k €	+239%	-3,3 k €	-18.0%	-2,8 k €	+26.0%	-3,8 k €	-175%	5 k €	-53.6%	10,9 k €	-58.2%	26 k €	-11.5%	29,4 k €	+278%	-16,6 k €	-344%	6,8 k €	+226%	-5,4 k €
Net result	78,8 k €	+515%	12,8 k €	-99.3%	1,9 M €	+25217%	-7,4 k €	-1082%	-625 €	+89.2%	-5,8 k €	-224%	4,7 k €	-12.4%	5,3 k €	+851%	560,4 €	-87.8%	4,6 k €	+238%	-3,3 k €	+1.2%	-3,4 k €	-5.6%	-3,2 k €	-158%	5,5 k €	-35.6%	8,5 k €	-51.6%	17,6 k €	-97.1%	610,1 k €	+115%	283,7 k €	+4006%	6,9 k €	+230%	-5,3 k €
Balance sheet
Equity	4,4 M €	+1.8%	4,4 M €	+0.3%	4,4 M €	+74.2%	2,5 M €	-0.3%	2,5 M €	-0.0%	2,5 M €	-0.2%	2,5 M €	+0.2%	2,5 M €	+0.2%	2,5 M €	+0.0%	2,5 M €	+0.2%	2,5 M €	-0.1%	2,5 M €	-0.6%	2,5 M €	-0.1%	2,5 M €	+0.2%	2,5 M €	+0.3%	2,5 M €	+0.7%	2,5 M €	+0.4%	2,5 M €	-0.7%	2,5 M €	+0.3%	2,5 M €
Total assets	6,8 M €	-0.3%	6,8 M €	+0.1%	6,8 M €	+1.5%	6,7 M €	-0.1%	6,7 M €	+0.1%	6,7 M €	-0.4%	6,7 M €	+0.2%	6,7 M €	-0.7%	6,7 M €	+4.7%	6,4 M €	+14.3%	5,6 M €	+124%	2,5 M €	-0.5%	2,5 M €	-0.2%	2,5 M €	+0.3%	2,5 M €	+0.3%	2,5 M €	+0.9%	2,5 M €	+0.4%	2,5 M €	-0.6%	2,5 M €	-0.6%	2,5 M €
Cash	80,9 k €	+196%	27,3 k €	+41.4%	19,3 k €	+130%	8,4 k €	-33.4%	12,6 k €	+104%	6,2 k €	-81.0%	32,5 k €	+289%	8,3 k €	-84.7%	54,5 k €	-21.0%	69 k €	+116%	31,9 k €	-10.6%	35,7 k €	-18.6%	43,8 k €	+213%	14 k €	-40.4%	23,5 k €	-34.4%	35,8 k €	+96.4%	18,2 k €	+53.4%	11,9 k €	-27.0%	16,3 k €	-46.4%	30,3 k €
Debts	2,3 M €	-4.0%	2,4 M €	-0.2%	2,4 M €	-42.1%	4,2 M €	-0.0%	4,2 M €	+0.2%	4,2 M €	-0.5%	4,2 M €	+0.3%	4,2 M €	-1.2%	4,2 M €	+7.6%	3,9 M €	+25.6%	3,1 M €	+39680%	7,9 k €	+129%	3,4 k €	-40.6%	5,8 k €	+35.1%	4,3 k €	-28.9%	6 k €	+191%	2,1 k €	-41.3%	3,5 k €	+90.8%	1,8 k €	-91.9%	22,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Herbert Smets

Managing director · since 09 octobre 2023 · until 09 octobre 2029

Active

Inge Groven

Director · since 09 octobre 2023 · until 09 octobre 2029

Active

Ended mandates

Herbert Smets

Managing director · since 28 mai 2021 · until 28 mai 2027

Ended

Inge Groven

Director · since 28 mai 2021 · until 28 mai 2027

Ended

Herbert Smets

Managing director · since 29 mai 2015 · until 29 mai 2021

Ended

Inge Groven

Director · since 29 mai 2015 · until 29 mai 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	10/06/2025	04/06/2024	30/05/2023	07/06/2022	01/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	01/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	04/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	30/05/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	07/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	01/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	10/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	02/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Herbert Smets

Managing director · since 09 octobre 2023 · until 09 octobre 2029

Active

Inge Groven

Director · since 09 octobre 2023 · until 09 octobre 2029

Active

Ended mandates

Herbert Smets

Managing director · since 28 mai 2021 · until 28 mai 2027

Ended

Inge Groven

Director · since 28 mai 2021 · until 28 mai 2027

Ended

Herbert Smets

Managing director · since 29 mai 2015 · until 29 mai 2021

Ended

Inge Groven

Director · since 29 mai 2015 · until 29 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/09/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other07/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,8 k €↑
2024
Annual accounts 202412,8 k €↓
2023
Annual accounts 20231,9 M €↑
2022
Annual accounts 2022-7,4 k €↓
2021
Annual accounts 2021-625 €↑
2020
Annual accounts 2020-5,8 k €↓
2019
Annual accounts 20194,7 k €↓
2018
Annual accounts 20185,3 k €↑
2017
Annual accounts 2017560,4 €↓
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 2015-3,3 k €↑
2014
Annual accounts 2014-3,4 k €↓
2013
Annual accounts 2013-3,2 k €↓
2012
Annual accounts 20125,5 k €↓
2011
Annual accounts 20118,5 k €↓
2010
Annual accounts 201017,6 k €↓
2009
Annual accounts 2009610,1 k €↑
2008
Annual accounts 2008283,7 k €↑
2007
Annual accounts 20076,9 k €↑
2006
Annual accounts 2006-5,3 k €
24/11/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOZAN

Overview

What does DOZAN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline