Edu smith
0870.214.813 · rovalta.com · 21/09/2026
ACTIVE
Edu smith
Financial year 2023 · closed on 31/12/2023
Net result
-19,8 k €
+63.5% YoY
Gross margin
-18,8 k €
+40.8% YoY
Equity
-10,4 k €
-210.8% YoY
Overview
What does Edu smith do?
Edu smith is a Private limited company incorporated in 2004. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.214.813
Incorporation
26/11/2004
Legal form
Private limited company
Registered office
Fruithoflaan 122 box 73
2600 Antwerpen · FlandreSee on map
2600 Antwerpen · FlandreSee on map
Contributed capital
15 200,00 €
Latest accounts
31/12/2023
Activities (NACE)
25999Manufacture of other fabricated metal products n.e.c.· main25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.52730Warehousing and support activities for transportation95250Repair of watches, clocks and jewellery95250Repair of watches, clocks and jewellery
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -18,8 k € | +40.8% | -31,8 k € | -248% | 21,4 k € | +224% | 6,6 k € | +123% | -28,4 k € | -338% | 11,9 k € | -5.7% | 12,7 k € | +37.5% | 9,2 k € | -67.9% | 28,7 k € | +173% | 10,5 k € | -13.1% | 12,1 k € | -52.7% | 25,6 k € | +1195% | 2 k € | +79.2% | 1,1 k € | -68.6% | 3,5 k € | +159% | -6 k € |
| EBITDA | -20,5 k € | +63.5% | -56,1 k € | -435% | 16,7 k € | +577% | 2,5 k € | +107% | -37,4 k € | -504% | 9,3 k € | +18.6% | 7,8 k € | +33.8% | 5,8 k € | -69.9% | 19,4 k € | +262% | 5,4 k € | +1504% | 333,7 € | -98.1% | 17,7 k € | +360% | -6,8 k € | -818% | 947,3 € | +196% | -986,8 € | +86.5% | -7,3 k € |
| Operating result | -21,6 k € | +61.7% | -56,4 k € | -441% | 16,5 k € | +768% | 1,9 k € | +105% | -38,1 k € | -546% | 8,5 k € | +321% | 2 k € | +844% | 214,9 € | -98.5% | 14 k € | +48001% | 29,1 € | +100% | -9,3 k € | -154% | 17,1 k € | +328% | -7,5 k € | -568% | -1,1 k € | +59.2% | -2,8 k € | +69.2% | -9 k € |
| Net result | -19,8 k € | +63.5% | -54,2 k € | -375% | 19,7 k € | +160% | 7,6 k € | +124% | -31,3 k € | -350% | 12,5 k € | +116% | 5,8 k € | +34.7% | 4,3 k € | -69.7% | 14,2 k € | +225% | 4,4 k € | +143% | -10,2 k € | -165% | 15,8 k € | +380% | -5,7 k € | -732% | 895,6 € | +115% | -5,8 k € | -2.2% | -5,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -10,4 k € | -211% | 9,4 k € | -85.2% | 63,6 k € | +45.0% | 43,9 k € | +20.9% | 36,3 k € | -46.3% | 67,6 k € | +22.7% | 55,1 k € | +11.8% | 49,3 k € | +9.6% | 45 k € | +46.1% | 30,8 k € | +16.5% | 26,4 k € | -27.9% | 36,7 k € | +76.1% | 20,8 k € | -21.4% | 26,5 k € | +3.5% | 25,6 k € | -18.4% | 31,4 k € |
| Total assets | 15 k € | -64.9% | 42,8 k € | -57.9% | 101,8 k € | +35.2% | 75,3 k € | +0.5% | 74,9 k € | -36.8% | 118,6 k € | -9.5% | 131,1 k € | +37.0% | 95,7 k € | -4.3% | 100 k € | -18.2% | 122,2 k € | +42.8% | 85,6 k € | +21.7% | 70,3 k € | -1.3% | 71,3 k € | -4.4% | 74,6 k € | +5.6% | 70,6 k € | +11.7% | 63,2 k € |
| Cash | 1,3 k € | -46.7% | 2,5 k € | +128% | 1,1 k € | +69.8% | 646,2 € | +1574% | 38,6 € | +466% | 6,8 € | -99.8% | 3 k € | +137% | 1,3 k € | -79.5% | 6,1 k € | +34.5% | 4,6 k € | +5642% | 79,6 € | – | 6,1 k € | – | – | – | |||||
| Debts | 25,4 k € | -23.9% | 33,4 k € | -12.4% | 38,2 k € | +21.5% | 31,4 k € | -18.6% | 38,6 k € | -24.3% | 51 k € | -32.9% | 76 k € | +63.9% | 46,4 k € | -9.7% | 51,4 k € | -43.8% | 91,4 k € | +54.5% | 59,2 k € | +81.3% | 32,6 k € | -35.3% | 50,4 k € | +4.9% | 48,1 k € | +8.7% | 44,2 k € | +43.9% | 30,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
WILLEM SMITH
ActiveEnded mandates
WILLEM SMITH
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DOKTER PENNINCKX● Liquidation | 0473.497.679 |
Feekit● Active | 0829.079.883 |
Finches● Active | 0561.807.370 |
Omkar Kulkarni● Active | 1014.249.519 |
PATRIDISA● Active | 0859.589.155 |
PB calc & consult● Active | 0880.093.569 |
RACHADYANA● Active | 0882.930.127 |
Transscania● Active | 0419.095.824 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/10/2024 | 16/10/2023 | 30/08/2022 | 25/01/2022 | 23/07/2021 | 07/04/2020 |
| General meeting | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 02/06/2020 | 31/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 31/05/2024 | 15/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 16/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 25/01/2022 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 23/07/2021 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 07/04/2020 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 25/01/2022 | Dutch | |
| Micro model | 31/12/2016 | 31/05/2017 | 19/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 12/12/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 08/01/2013 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 07/06/2011 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 27/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 12/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
WILLEM SMITH
ActiveEnded mandates
WILLEM SMITH
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/09/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office13/08/2019MAATSCHAPPELIJKE ZETEL
- Registered office06/02/2006MAATSCHAPPELIJKE ZETEL
- Other09/12/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-19,8 k €↑
- 2022Annual accounts 2022-54,2 k €↓
- 2021Annual accounts 202119,7 k €↑
- 2020Annual accounts 20207,6 k €↑
- 2019Annual accounts 2019-31,3 k €↓
- 2018Annual accounts 201812,5 k €↑
- 2017Annual accounts 20175,8 k €↑
- 2016Annual accounts 20164,3 k €↓
- 2015Annual accounts 201514,2 k €↑
- 2014Annual accounts 20144,4 k €↑
- 2013Annual accounts 2013-10,2 k €↓
- 2012Annual accounts 201215,8 k €↑
- 2011Annual accounts 2011-5,7 k €↓
- 2010Annual accounts 2010895,6 €↑
- 2009Annual accounts 2009-5,8 k €↓
- 2008Annual accounts 2008-5,7 k €
- 26/11/2004IncorporationPrivate limited company