ACTIVE

AURIAN MANAGEMENT II

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result173,7 k €+12 423,8 %over 1 year
Gross margin229 k €+57 137,0 %over 1 year
Equity28,1 k €+119,3 %over 1 year

Identity

Source · BCE/KBO

AURIAN MANAGEMENT II is a Private company with limited liability incorporated in 2004. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.221.246
Incorporation
26/11/2004
Legal form
Private company with limited liability
Registered office
Avenue Winston Churchill 118b
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 13 financial years

20242023202220192018
Income statement
Gross margin229 k €-401,5 €-3,4 k €6,8 k €-3 k €
EBITDA178,5 k €-809,4 €-3,7 k €6,5 k €-3,3 k €
Operating result178,5 k €-809,4 €-3,7 k €6,5 k €-3,3 k €
Net result173,7 k €-1,4 k €-4,2 k €5,9 k €-4,5 k €
Balance sheet
Equity28,1 k €-145,6 k €-144,2 k €-114,3 k €-120,2 k €
Total assets325,7 k €386,7 k €237,2 k €162,2 k €128,9 k €
Cash9,7 k €28,3 k €58,9 k €7,7 k €3,9 k €
Debts297,6 k €532,4 k €381,4 k €276,4 k €249,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 10 ended

Active mandates

Jean-Pierre Morel

Director

Active
Philippe Samuel

Director

Active
Stéphane Bibas

Director

Active

Ended mandates

JEAN-PIERRE MOREL

Manager · since 01 janvier 2010

Ended
CSC Global Solutions (BELGIUM)

Manager · since 12 mars 2008 · 0435.177.929

Represented by Herman Coppens

Ended
CSC Global Solutions (BELGIUM)

Manager · since 12 mars 2008 · 0435.177.929

Represented by Herman Coppens

Ended
Home Tech Industrie Limited

Manager · since 12 mars 2008

Represented by Philippe Samuel

Ended

Other companies at this address

Avenue Winston Churchill 118b 1180 Uccle
CompanyCBE no.
MAGECOFI● Active
0875.504.875

Full financial information

Source · NBB
202420232022201920182016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/201901/01/201801/01/2016
Closing of the financial year31/12/202431/12/202331/12/202231/12/201931/12/201831/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/11/202530/01/202503/10/202316/10/202017/09/201902/11/2017
General meeting27/06/202528/06/202430/06/202326/06/202028/06/201927/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202512/11/2025FrenchPDF
Micro model31/12/202328/06/202430/01/2025FrenchPDF
Micro model31/12/202230/06/202303/10/2023FrenchPDF
Micro model31/12/201926/06/202016/10/2020FrenchPDF
Micro model31/12/201828/06/201917/09/2019FrenchPDF
Abridged model31/12/201627/06/201702/11/2017FrenchPDF
Abridged model31/12/201527/06/201624/08/2016FrenchPDF
Abridged model31/12/201427/06/201525/08/2015FrenchPDF
Abridged model31/12/201327/06/201429/07/2014FrenchPDF
Abridged model31/12/201024/06/201125/08/2011FrenchPDF
Abridged model31/12/200925/06/201026/10/2010FrenchPDF
Full model31/12/200803/12/200903/12/2009FrenchPDF
Full modelCorrection31/12/200708/10/200801/12/2009FrenchPDF
Full model31/12/200708/10/200813/10/2008FrenchPDF
Abridged model31/12/200621/03/200710/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 10 ended

Active mandates

Jean-Pierre Morel

Director

Active
Philippe Samuel

Director

Active
Stéphane Bibas

Director

Active

Ended mandates

JEAN-PIERRE MOREL

Manager · since 01 janvier 2010

Ended
CSC Global Solutions (BELGIUM)

Manager · since 12 mars 2008 · 0435.177.929

Represented by Herman Coppens

Ended
CSC Global Solutions (BELGIUM)

Manager · since 12 mars 2008 · 0435.177.929

Represented by Herman Coppens

Ended
Home Tech Industrie Limited

Manager · since 12 mars 2008

Represented by Philippe Samuel

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office26/01/2021
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates12/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/12/2015
    SIEGE SOCIAL
    PDF
  • Mandates09/03/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/05/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/04/2008
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates04/04/2008
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates13/07/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024173,7 k €↑
  2. 2023
    Annual accounts 2023-1,4 k €↑
  3. 2022
    Annual accounts 2022-4,2 k €↓
  4. 2019
    Annual accounts 20195,9 k €↑
  5. 2018
    Annual accounts 2018-4,5 k €↑
  6. 2016
    Annual accounts 2016-4,6 k €↑
  7. 2015
    Annual accounts 2015-5,2 k €↑
  8. 2014
    Annual accounts 2014-5,6 k €↓
  9. 2013
    Annual accounts 2013-5,2 k €↑
  10. 2010
    Annual accounts 2010-16,9 k €↑
  11. 2009
    Annual accounts 2009-23,7 k €↑
  12. 2008
    Annual accounts 2008-31,5 k €↓
  13. 2007
    Annual accounts 2007-6,2 k €
  14. 26/11/2004
    IncorporationPrivate company with limited liability