Merco Factory Automation AFGEKORT MFA
0870.283.307 · rovalta.com · 27/09/2026
NORMAL SITUATION
Merco Factory Automation AFGEKORT MFA
Company — Normal situation.
Financial year 2023 · Closed on 20/11/2023
Net result89,3 k €-83,6 %over 1 year
Gross margin384,6 k €
Equity4,5 M €-32,7 %over 1 year
Workforce3,7 ETP-26,0 %over 1 year
Overview
Identity
Source · BCE/KBOMerco Factory Automation AFGEKORT MFA is a company registered in Belgium. It employs on average 3,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0870.283.307
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 20/11/2023
- Average workforce
- 3,7 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 18 filingsTrend over 16 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 384,6 k € | – | – | – | – | ||||
| EBITDA | 120,4 k € | +47.6% | 81,6 k € | -3.1% | 84,2 k € | -79.4% | 409,5 k € | -1.7% | 416,6 k € |
| Operating result | 120,4 k € | +90.1% | 63,3 k € | -2.9% | 65,2 k € | -83.6% | 397,7 k € | -3.4% | 411,6 k € |
| Net result | 89,3 k € | -83.6% | 545,1 k € | -31.7% | 798,1 k € | -81.1% | 4,2 M € | +778% | 481,5 k € |
| Balance sheet | |||||||||
| Equity | 4,5 M € | -32.7% | 6,7 M € | +0.7% | 6,6 M € | +15.5% | 5,7 M € | +17.2% | 4,9 M € |
| Total assets | 4,5 M € | -33.3% | 6,7 M € | +0.5% | 6,7 M € | -23.0% | 8,7 M € | +66.3% | 5,2 M € |
| Cash | 250 k € | +74.8% | 143,1 k € | +40.8% | 101,6 k € | -97.5% | 4,1 M € | +384% | 848,3 k € |
| Debts | 0 € | -100% | 61,6 k € | -19.5% | 76,5 k € | -97.4% | 3 M € | +776% | 339,3 k € |
| Other | |||||||||
| Workforce | 3,7 ETP | -26.0% | 5,0 ETP | 0.0% | 5,0 ETP | -28.6% | 7,0 ETP | 0.0% | 7,0 ETP |
Board of directors
Source · NBB, accounts to 20/11/20236 active · 25 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Daniël Van Acker | Director | since 01/01/2019 | 000 |
Donaat Wambacq | Director | since 01/01/2019 | 000 |
Ludwig Borgonjon | Director | since 01/01/2019 | 000 |
| Managing director | since 01/01/2019 | 000 | |
Michiel Rabaeys | Director | since 01/01/2019 | 000 |
Patriek Van Parys | Director | since 01/01/2019 | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Daniël Van Acker | Director | 01/01/2019 → 31/05/2024 | 000 |
Donaat Wambacq | Director | 01/01/2019 → 31/05/2024 | 000 |
Ludwig Borgonjon | Director | 01/01/2019 → 31/05/2024 | 000 |
| Managing director | 01/01/2019 → 31/05/2024 | 000 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 20/11/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 11 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/12/2023 | 13/07/2023 | 06/07/2022 | 01/07/2021 | 28/04/2020 | 15/05/2019 |
| General meeting | 22/11/2023 | 30/06/2023 | 22/06/2022 | 21/06/2021 | 30/03/2020 | 20/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 20/11/2023 | 22/11/2023 | 11/12/2023 | Dutch | |
| Full model | 31/12/2022 | 30/06/2023 | 13/07/2023 | Dutch | |
| Full model | 31/12/2021 | 22/06/2022 | 06/07/2022 | Dutch | |
| Full model | 31/12/2020 | 21/06/2021 | 01/07/2021 | Dutch | |
| Full model | 31/12/2019 | 30/03/2020 | 28/04/2020 | Dutch | |
| Full model | 31/12/2018 | 20/03/2019 | 15/05/2019 | Dutch | |
| Full model | 31/12/2017 | 18/06/2018 | 22/06/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 05/07/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 04/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 10/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/05/2014 | 30/06/2014 | Dutch | |
| Full model | 31/12/2012 | 31/05/2013 | 24/06/2013 | Dutch | |
| Full model | 31/12/2011 | 25/05/2012 | 09/07/2012 | Dutch | |
| Full model | 31/12/2010 | 27/05/2011 | 08/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 23/04/2010 | 21/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 27/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 18/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 18/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 20/11/20236 active · 25 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Daniël Van Acker | Director | since 01/01/2019 | 000 |
Donaat Wambacq | Director | since 01/01/2019 | 000 |
Ludwig Borgonjon | Director | since 01/01/2019 | 000 |
| Managing director | since 01/01/2019 | 000 | |
Michiel Rabaeys | Director | since 01/01/2019 | 000 |
Patriek Van Parys | Director | since 01/01/2019 | 000 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Daniël Van Acker | Director | 01/01/2019 → 31/05/2024 | 000 |
Donaat Wambacq | Director | 01/01/2019 → 31/05/2024 | 000 |
Ludwig Borgonjon | Director | 01/01/2019 → 31/05/2024 | 000 |
| Managing director | 01/01/2019 → 31/05/2024 | 000 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution19/01/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
- Mandates28/01/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares14/12/2018KAPITAAL - AANDELEN
- Mandates24/07/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares29/01/2014KAPITAAL - AANDELEN
- Other27/08/2012DIVERSEN
- Capital / shares17/06/2011KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates10/05/2010KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202389,3 k €↓
- 2022Annual accounts 2022545,1 k €↓
- 2021Annual accounts 2021798,1 k €↓
- 2018Annual accounts 20184,2 M €↑
- 2017Annual accounts 2017481,5 k €↓
- 2016Annual accounts 2016499,1 k €↑
- 2015Annual accounts 2015257,8 k €↓
- 2014Annual accounts 2014631,2 k €↑
- 2013Annual accounts 2013367,8 k €↑
- 2012Annual accounts 2012332,6 k €↓
- 2011Annual accounts 20111,5 M €↑
- 2010Annual accounts 2010495,8 k €↓
- 2009Annual accounts 20091,4 M €↑
- 2008Annual accounts 2008466,2 k €↑
- 2007Annual accounts 2007386,7 k €↑
- 2006Annual accounts 2006382,2 k €