ACTIVE

CUMA HARIGI

Financial year 2025 · Closed on 31/12/2025

Net result1,2 k €+108,4 %over 1 year

Gross margin29 k €-10,5 %over 1 year

Equity19 k €+6,5 %over 1 year

Identity

Source · BCE/KBO

CUMA HARIGI is a Cooperative society incorporated in 2004. Its main activity is: Raising of dairy cattle. Its registered office is in Ohey.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0870.295.876
Incorporation: 01/12/2004
Legal form: Cooperative society
Registered office: Rue Saint Martin 30/2
5354 Ohey · WallonieSee on map
Contributed capital: 9 300,00 €
Latest accounts: 31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	29 k €	-10.5%	32,4 k €	-24.8%	43 k €	+115%	20 k €	-37.3%	31,9 k €
EBITDA	28,5 k €	-7.3%	30,7 k €	-27.8%	42,6 k €	+118%	19,6 k €	-37.8%	31,5 k €
Operating result	4,5 k €	+128%	-15,9 k €	-221213%	7,2 €	+100%	-17,8 k €	-203%	-5,9 k €
Net result	1,2 k €	+108%	-13,9 k €	-828%	-1,5 k €	+91.9%	-18,6 k €	-283%	-4,8 k €
Balance sheet
Equity	19 k €	+6.5%	17,8 k €	-69.6%	58,5 k €	-2.5%	60 k €	-23.6%	78,6 k €
Total assets	99,1 k €	-29.4%	140,4 k €	+0.2%	140,1 k €	+48.0%	94,7 k €	-33.1%	141,5 k €
Cash	12,9 k €	+115%	6 k €	+224%	1,9 k €	-38.4%	3 k €	-38.8%	4,9 k €
Debts	78,9 k €	-34.8%	121 k €	+48.2%	81,6 k €	+135%	34,7 k €	-44.8%	62,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period
Emmanuel RIFLET	Chairman of the board of directors
Michaël DEGRAUX	Director

Ended mandates

Director	Mandates in this company	Period
Marie-Christine SAMBON	Managing director01/10/2017 → 2023 accounts
Charles GILON	Director2014 accounts
Etienne HANOUL	Director2014 accounts
Guy HANOUL	Managing directoruntil 01/10/2017

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2026	06/07/2025	08/07/2024	03/08/2023	29/07/2022	09/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	04/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	06/07/2025	French	PDF
Micro model	31/12/2023	07/06/2024	08/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	03/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	29/07/2022	French	PDF
Micro model	31/12/2020	04/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	05/06/2020	15/07/2020	French	PDF
Micro model	31/12/2018	07/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	30/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	12/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period
Emmanuel RIFLET	Chairman of the board of directors
Michaël DEGRAUX	Director

Ended mandates

Director	Mandates in this company	Period
Marie-Christine SAMBON	Managing director01/10/2017 → 2023 accounts
Charles GILON	Director2014 accounts
Etienne HANOUL	Director2014 accounts
Guy HANOUL	Managing directoruntil 01/10/2017

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office21/05/2024
MODIFICATION FORME JURIDIQUE, SIEGE SOCIAL,
PDF
Mandates23/01/2018
DEMISSION ET NOMINATION D' ADMINISTRATEURS
PDF
Mandates18/06/2015
DEMISSION ET NOMINATION D' ADMINISTRATEURS
PDF
Mandates17/07/2012
DEMISSION ET NOMINATION D'UN ADMINISTRATEUR
PDF
Other22/10/2007
HANOUL Guy,
PDF
Other13/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Michaël DEGRAUX

Emmanuel RIFLET

Marie-Christine SAMBON

Charles GILON

Guy HANOUL

Michel GILON

Etienne HANOUL

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CUMA HARIGI

Rue Saint Martin 30/2, 5354 JalletRue Brionsart, 134 134, 5350 Ohey

Director

Chairman of the board of directors

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Saint Martin 30/2, 5354 JalletCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00251849
Rue Brionsart, 134 134, 5350 Ohey	accounts 2021 → 2022	Accounts 2022 · 2023-00313911

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CUMA HARIGICurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00251849

Events

2025
Annual accounts 20251,2 k €↑
2024
Annual accounts 2024-13,9 k €↓
2023
Annual accounts 2023-1,5 k €↑
2022
Annual accounts 2022-18,6 k €↓
2021
Annual accounts 2021-4,8 k €↓
2020
Annual accounts 202056,8 k €↑
2019
Annual accounts 2019-1 k €↓
2018
Annual accounts 2018-589,4 €↓
2017
Annual accounts 2017942,9 €↓
2016
Annual accounts 20164,1 k €↑
2015
Annual accounts 20151,2 k €↑
2014
Annual accounts 2014215 €↓
2013
Annual accounts 2013714 €↓
2012
Annual accounts 20121,4 k €↑
2011
Annual accounts 2011-338 €↓
2010
Annual accounts 20107,8 k €↑
2009
Annual accounts 20091,3 k €↑
2008
Annual accounts 2008447 €↑
2007
Annual accounts 2007-121 €↓
2006
Annual accounts 2006748 €
01/12/2004
IncorporationCooperative society

CUMA HARIGI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events