ACTIVE

SOCIETE MEDICALE DIGESTIVE ET NUCLEAIRE

Financial year 2025 · Closed on 31/12/2025

Net result239,9 k €+24,9 %over 1 year
Gross margin417,8 k €+7,3 %over 1 year
Equity1,3 M €+10,7 %over 1 year

Identity

Source · BCE/KBO

SOCIETE MEDICALE DIGESTIVE ET NUCLEAIRE is a Private limited company incorporated in 2004. Its registered office is in Herve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.355.759
Incorporation
03/12/2004
Legal form
Private limited company
Registered office
Le Haumont 33
4650 Herve · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin417,8 k €389,3 k €362,3 k €357,2 k €334,4 k €
EBITDA409,8 k €381,4 k €353,9 k €349,8 k €327,1 k €
Operating result336,4 k €292,7 k €263,9 k €273 k €247,4 k €
Net result239,9 k €192,1 k €190,9 k €141,4 k €154,1 k €
Balance sheet
Equity1,3 M €1,1 M €1 M €893,3 k €918 k €
Total assets1,8 M €1,7 M €1,6 M €1,5 M €1,5 M €
Cash347,2 k €389,2 k €360,6 k €404,9 k €818,2 k €
Debts534,6 k €546,5 k €585,8 k €595,5 k €523,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Isabelle PIROTTE

Director · since 01 juin 2004 · until 28 mars 2029

Active
Olivier CAJOT

Director · since 01 juin 2004 · until 28 mars 2029

Active

Ended mandates

Isabelle PIROTTE

Manager · since 01 juin 2004 · until 30 mai 2019

Ended
Isabelle PIROTTE

Manager · since 01 juin 2004 · until 16 novembre 2019

Ended
Isabelle PIROTTE

Manager · since 01 juin 2004 · until 28 mars 2029

Ended
Olivier CAJOT

Manager · since 01 juin 2004 · until 30 mai 2019

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202619/08/202508/08/202428/06/202318/08/202230/08/2021
General meeting30/06/202627/06/202528/06/202402/06/202301/07/202202/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202618/08/2026FrenchPDF
Micro model31/12/202427/06/202519/08/2025FrenchPDF
Micro model31/12/202328/06/202408/08/2024FrenchPDF
Micro model31/12/202202/06/202328/06/2023FrenchPDF
Micro model31/12/202101/07/202218/08/2022FrenchPDF
Micro model31/12/202002/07/202130/08/2021FrenchPDF
Micro model31/12/201925/08/202030/09/2020FrenchPDF
Micro model31/12/201825/07/201922/08/2019FrenchPDF
Micro model31/12/201715/06/201828/08/2018FrenchPDF
Micro model31/12/201616/06/201730/06/2017FrenchPDF
Abridged model31/12/201517/06/201626/08/2016FrenchPDF
Abridged model31/12/201419/06/201514/08/2015FrenchPDF
Abridged model31/12/201320/06/201427/08/2014FrenchPDF
Abridged model31/12/201207/06/201327/06/2013FrenchPDF
Abridged model31/12/201101/06/201228/08/2012FrenchPDF
Abridged model31/12/201003/06/201103/08/2011FrenchPDF
Abridged model31/12/200904/06/201023/08/2010FrenchPDF
Abridged model31/12/200805/06/200927/07/2009FrenchPDF
Abridged model31/12/200706/06/200825/08/2008FrenchPDF
Abridged model31/12/200601/06/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Isabelle PIROTTE

Director · since 01 juin 2004 · until 28 mars 2029

Active
Olivier CAJOT

Director · since 01 juin 2004 · until 28 mars 2029

Active

Ended mandates

Isabelle PIROTTE

Manager · since 01 juin 2004 · until 30 mai 2019

Ended
Isabelle PIROTTE

Manager · since 01 juin 2004 · until 16 novembre 2019

Ended
Isabelle PIROTTE

Manager · since 01 juin 2004 · until 28 mars 2029

Ended
Olivier CAJOT

Manager · since 01 juin 2004 · until 30 mai 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/07/2026
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares21/06/2018
    OBJET - CAPITAL, ACTIONS
    PDF
  • Capital / shares12/05/2014
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other28/12/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025239,9 k €↑
  2. 2024
    Annual accounts 2024192,1 k €↑
  3. 2023
    Annual accounts 2023190,9 k €↑
  4. 2022
    Annual accounts 2022141,4 k €↓
  5. 2021
    Annual accounts 2021154,1 k €↑
  6. 2019
    Annual accounts 2019109,4 k €↓
  7. 2018
    Annual accounts 2018126,8 k €↓
  8. 2017
    Annual accounts 2017137,6 k €↓
  9. 2016
    Annual accounts 2016151,9 k €↑
  10. 2015
    Annual accounts 2015114,1 k €↓
  11. 2014
    Annual accounts 2014138,9 k €↓
  12. 2013
    Annual accounts 2013170,5 k €↑
  13. 2012
    Annual accounts 2012131,4 k €↑
  14. 2011
    Annual accounts 2011106,6 k €↑
  15. 2010
    Annual accounts 201092 k €↑
  16. 2009
    Annual accounts 200960 k €↑
  17. 2008
    Annual accounts 200833,3 k €↓
  18. 2007
    Annual accounts 200773,6 k €↓
  19. 2006
    Annual accounts 200673,9 k €
  20. 03/12/2004
    IncorporationPrivate limited company