SWUNG
0870.408.516 · rovalta.com · 20/09/2026
NORMAL SITUATION
SWUNG
Financial year 2023 · closed on 31/12/2023
Net result
47,9 k €
-34.7% YoY
Gross margin
74,4 k €
-44.7% YoY
Equity
219,0 k €
+28.0% YoY
Company — Normal situation.
Overview
What does SWUNG do?
SWUNG is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.408.516
Legal form
Private company with limited liability
Contributed capital
11 200,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 74,4 k € | -44.7% | 134,6 k € | +75.5% | 76,7 k € | -0.3% | 77,0 k € | +3409% | 2,2 k € | -76.5% | 9,3 k € | +241% | 2,7 k € | -95.6% | 62,6 k € | +1755% | 3,4 k € | -82.1% | 18,8 k € | +103% | 9,3 k € | -74.7% | 36,7 k € | +4730% | 759,6 € | -97.2% | 27,4 k € | -58.4% | 65,8 k € | -49.1% | 129,2 k € | -15.1% | 152,3 k € | -52.7% | 321,8 k € |
| EBITDA | 71,6 k € | -44.6% | 129,3 k € | +71.6% | 75,3 k € | +0.1% | 75,2 k € | +25747% | 291,0 € | -96.0% | 7,3 k € | +773% | 832,5 € | -98.6% | 61,2 k € | +4862% | 1,2 k € | -92.7% | 16,8 k € | +162% | 6,4 k € | -80.2% | 32,5 k € | +1166% | -3,0 k € | -113% | 22,9 k € | -63.3% | 62,3 k € | -47.9% | 119,6 k € | -18.4% | 146,5 k € | -54.3% | 320,3 k € |
| Operating result | 68,2 k € | -45.9% | 126,1 k € | +75.8% | 71,7 k € | -0.9% | 72,3 k € | +1761% | -4,4 k € | -201% | 4,3 k € | +184% | -5,1 k € | -109% | 54,4 k € | +1314% | -4,5 k € | -140% | 11,1 k € | +1040% | -1,2 k € | -106% | 18,9 k € | +285% | -10,2 k € | -184% | 12,2 k € | -77.5% | 54,2 k € | -49.3% | 106,9 k € | -19.5% | 132,8 k € | -55.0% | 294,8 k € |
| Net result | 47,9 k € | -34.7% | 73,3 k € | +66.3% | 44,1 k € | -4.6% | 46,2 k € | +725% | -7,4 k € | -88.8% | -3,9 k € | +63.3% | -10,7 k € | -129% | 37,2 k € | +502% | -9,3 k € | -645% | 1,7 k € | +124% | -7,2 k € | -124% | 29,8 k € | +246% | -20,4 k € | -2478% | 857,9 € | -97.1% | 30,1 k € | -49.3% | 59,3 k € | -31.6% | 86,7 k € | -53.2% | 185,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 219,0 k € | +28.0% | 171,1 k € | +75.0% | 97,7 k € | +82.2% | 53,6 k € | +625% | 7,4 k € | -50.0% | 14,8 k € | -20.9% | 18,7 k € | -36.3% | 29,4 k € | +534% | 4,6 k € | -66.6% | 13,9 k € | +13.9% | 12,2 k € | -37.0% | 19,4 k € | +286% | -10,4 k € | -121% | 50,0 k € | +1.7% | 49,2 k € | +157% | 19,1 k € | -79.9% | 94,8 k € | +1066% | 8,1 k € |
| Total assets | 296,5 k € | +8.7% | 272,9 k € | +55.5% | 175,5 k € | -13.6% | 203,1 k € | +75.4% | 115,8 k € | -16.3% | 138,3 k € | +2.0% | 135,7 k € | -26.2% | 183,8 k € | +77.0% | 103,8 k € | -30.4% | 149,3 k € | -19.6% | 185,6 k € | -0.4% | 186,2 k € | +48.4% | 125,5 k € | -13.2% | 144,6 k € | +82.2% | 79,4 k € | -58.2% | 190,1 k € | +35.2% | 140,6 k € | -40.7% | 237,1 k € |
| Cash | 137,3 k € | +76.4% | 77,8 k € | +32.7% | 58,6 k € | -50.3% | 117,9 k € | +88.4% | 62,6 k € | -19.7% | 77,9 k € | -12.0% | 88,5 k € | -30.8% | 127,9 k € | +127% | 56,3 k € | +159% | 21,8 k € | -64.1% | 60,7 k € | -37.5% | 97,2 k € | +55.0% | 62,7 k € | +104% | 30,8 k € | +0.7% | 30,6 k € | -69.0% | 98,5 k € | +122% | 44,5 k € | -76.6% | 190,3 k € |
| Debts | 77,2 k € | -20.6% | 97,2 k € | +30.0% | 74,8 k € | -49.7% | 148,6 k € | +42.3% | 104,4 k € | -13.8% | 121,1 k € | +5.4% | 114,9 k € | -24.5% | 152,1 k € | +56.8% | 97,0 k € | -27.7% | 134,3 k € | -22.3% | 172,9 k € | +13.5% | 152,4 k € | +16.3% | 131,1 k € | +41.6% | 92,6 k € | +206% | 30,2 k € | -82.3% | 171,0 k € | +273% | 45,8 k € | -80.0% | 229,0 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 3 ended
Active mandates
Alexander Van de Rostyne
ActiveIngrid De Clerq
ActiveEnded mandates
Alexander Van de Rostyne
EndedIngrid De Clercq
EndedIngrid De Clercq
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2024 | 18/07/2023 | 29/07/2022 | 17/06/2021 | 23/06/2020 | 30/07/2019 |
| General meeting | 22/05/2024 | 23/06/2023 | 30/06/2022 | 11/06/2021 | 12/06/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 22/05/2024 | 28/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 23/06/2023 | 18/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 17/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/06/2020 | 23/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/06/2018 | 28/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 09/06/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/07/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/07/2014 | 08/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/06/2011 | 12/07/2011 | Dutch | |
| Abridged model | 30/09/2009 | 19/03/2010 | 26/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 29/04/2009 | 30/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 28/03/2008 | 29/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 16/03/2007 | 16/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 3 ended
Active mandates
Alexander Van de Rostyne
ActiveIngrid De Clerq
ActiveEnded mandates
Alexander Van de Rostyne
EndedIngrid De Clercq
EndedIngrid De Clercq
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202347,9 k €↓
- 2022Annual accounts 202273,3 k €↑
- 2021Annual accounts 202144,1 k €↓
- 2020Annual accounts 202046,2 k €↑
- 2019Annual accounts 2019-7,4 k €↓
- 2018Annual accounts 2018-3,9 k €↑
- 2017Annual accounts 2017-10,7 k €↓
- 2016Annual accounts 201637,2 k €↑
- 2015Annual accounts 2015-9,3 k €↓
- 2014Annual accounts 20141,7 k €↑
- 2013Annual accounts 2013-7,2 k €↓
- 2012Annual accounts 201229,8 k €↑
- 2011Annual accounts 2011-20,4 k €↓
- 2010Annual accounts 2010857,9 €↓
- 2009Annual accounts 200930,1 k €↓
- 2008Annual accounts 200859,3 k €↓
- 2007Annual accounts 200786,7 k €↓
- 2006Annual accounts 2006185,2 k €