ACTIVE

IDM PHARMA SA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result177,5 k €+59,1 %over 1 year
Gross margin104,8 k €-33,4 %over 1 year
Equity1,5 M €-11,5 %over 1 year

Identity

Source · BCE/KBO

IDM PHARMA SA is a Public limited company incorporated in 2004. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.495.618
Incorporation
10/12/2004
Legal form
Public limited company
Registered office
Rue des Vanneaux(SL) 27
5020 Namur · WallonieSee on map
Contributed capital
240 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin104,8 k €157,4 k €158,7 k €159,4 k €138,4 k €
EBITDA104,8 k €157,4 k €158,7 k €159,4 k €138,4 k €
Operating result104,2 k €157,3 k €158,3 k €159,3 k €138,2 k €
Net result177,5 k €111,6 k €199,8 k €1,2 M €103,5 k €
Balance sheet
Equity1,5 M €1,6 M €1,6 M €1,6 M €481,6 k €
Total assets2,1 M €1,9 M €1,9 M €2,8 M €1,7 M €
Cash14,7 k €15,2 k €28,9 k €28,9 k €15,6 k €
Debts592,6 k €223,6 k €290,4 k €1,3 M €1,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

IVAN DE MAESSCHALCK

Managing director · since 03 juin 2016

Active
LAURENCE DEPROOTE

Director · since 03 juin 2016

Active

Ended mandates

IVAN DE MAESSCHALCK

Managing director · since 12 août 2011 · until 12 août 2017

Ended
LAURENCE DEPROOTE

Director · since 12 août 2011 · until 12 août 2017

Ended
IVAN DE MAESSCHALCK

Managing director · since 01 décembre 2004

Ended
LAURENCE DEPROOTE

Director · since 01 décembre 2004

Ended

Other companies at this address

Rue des Vanneaux(SL) 27 5020 Namur
CompanyCBE no.
PHARMACIE DE TOURINNES● Active
0891.814.139

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202602/07/202515/07/202404/07/202305/07/202230/06/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202615/06/2026FrenchPDF
Abridged model31/12/202406/06/202502/07/2025FrenchPDF
Abridged model31/12/202307/06/202415/07/2024FrenchPDF
Abridged model31/12/202202/06/202304/07/2023FrenchPDF
Abridged model31/12/202103/06/202205/07/2022FrenchPDF
Micro model31/12/202004/06/202130/06/2021FrenchPDF
Micro model31/12/201905/06/202006/07/2020FrenchPDF
Micro model31/12/201807/06/201908/07/2019FrenchPDF
Abridged model31/12/201701/06/201807/08/2018FrenchPDF
Micro model31/12/201602/06/201731/08/2017FrenchPDF
Abridged model31/12/201503/06/201617/08/2016FrenchPDF
Abridged model31/12/201405/06/201514/08/2015FrenchPDF
Abridged model31/12/201306/06/201414/08/2014FrenchPDF
Abridged model31/12/201207/06/201316/07/2013FrenchPDF
Abridged model31/12/201101/06/201209/07/2012FrenchPDF
Abridged model31/12/201003/06/201115/07/2011FrenchPDF
Abridged model31/12/200904/06/201011/08/2010FrenchPDF
Abridged model31/12/200805/06/200928/08/2009FrenchPDF
Abridged model31/12/200706/06/200801/08/2008FrenchPDF
Abridged model31/12/200601/06/200703/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

IVAN DE MAESSCHALCK

Managing director · since 03 juin 2016

Active
LAURENCE DEPROOTE

Director · since 03 juin 2016

Active

Ended mandates

IVAN DE MAESSCHALCK

Managing director · since 12 août 2011 · until 12 août 2017

Ended
LAURENCE DEPROOTE

Director · since 12 août 2011 · until 12 août 2017

Ended
IVAN DE MAESSCHALCK

Managing director · since 01 décembre 2004

Ended
LAURENCE DEPROOTE

Director · since 01 décembre 2004

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/12/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025177,5 k €↑
  2. 2024
    Annual accounts 2024111,6 k €↓
  3. 2023
    Annual accounts 2023199,8 k €↓
  4. 2022
    Annual accounts 20221,2 M €↑
  5. 2021
    Annual accounts 2021103,5 k €↓
  6. 2020
    Annual accounts 2020108,9 k €↑
  7. 2019
    Annual accounts 201996,5 k €↓
  8. 2018
    Annual accounts 2018134,6 k €↑
  9. 2017
    Annual accounts 201770,9 k €↓
  10. 2016
    Annual accounts 2016245,6 k €↑
  11. 2015
    Annual accounts 2015121,6 k €↑
  12. 2014
    Annual accounts 201459,8 k €↑
  13. 2013
    Annual accounts 201347,9 k €↑
  14. 2012
    Annual accounts 201242,3 k €↑
  15. 2011
    Annual accounts 201127,2 k €↓
  16. 2010
    Annual accounts 201029 k €↓
  17. 2009
    Annual accounts 200929,6 k €↓
  18. 2008
    Annual accounts 200835,1 k €↑
  19. 2007
    Annual accounts 200716,6 k €↑
  20. 2006
    Annual accounts 200613 k €
  21. 10/12/2004
    IncorporationPublic limited company