ACTIVE

Parrot

Financial year 2025 · closed on 30/09/2025
Net result
246,6 k €
+11.7% YoY
Gross margin
979,7 k €
+2.3% YoY
Equity
20,4 M €
+1.2% YoY
Workforce
0,0 ETP

What does Parrot do?

Parrot is a Private limited company incorporated in 2004. Its registered office is in Aalter.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.532.636
Incorporation
13/12/2004
Legal form
Private limited company
Registered office
Lotenhullestraat 108
9881 Aalter · FlandreSee on map
Contributed capital
2 625 000,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920072006
Income statement
Gross margin979,7 k €957,4 k €835,7 k €830,8 k €769,1 k €16,8 M €660,2 k €280,6 k €306,6 k €319,5 k €297,1 k €363,2 k €318,8 k €275,7 k €30,2 k €147,9 k €-635,2 k €139 k €526,5 k €
EBITDA869,9 k €851,1 k €732,4 k €697 k €673,4 k €16,7 M €574,9 k €193,4 k €219,9 k €270,6 k €247,9 k €306,7 k €270,3 k €228,4 k €-23 k €106,1 k €-184,3 k €83,2 k €127 k €
Operating result189,3 k €172,7 k €53,8 k €19,3 k €-11,7 k €16 M €-108,7 k €-419 k €-92,2 k €-60,3 k €72,2 k €126,1 k €88,5 k €-21,7 k €-330 k €-689,8 k €-184,3 k €73,7 k €111 k €
Net result246,6 k €220,8 k €81,3 k €-117,1 k €-96,5 k €15,8 M €-412,5 k €-353,1 k €564,3 k €-71,4 k €-31 k €25,1 k €-13,6 k €-159,9 k €-467,6 k €-933,2 k €595,8 k €206,5 k €77,2 k €
Balance sheet
Equity20,4 M €20,2 M €19,9 M €19,9 M €20 M €20,1 M €4,3 M €3,9 M €4 M €3 M €2,5 M €2,6 M €2,6 M €-68 k €-508,1 k €-40,4 k €892,7 k €296,9 k €90,4 k €
Total assets42,2 M €42,1 M €42,3 M €42,8 M €43 M €43,7 M €17 M €16,5 M €11,2 M €9,7 M €6,2 M €6,1 M €6,1 M €4,1 M €3,2 M €2,4 M €898 k €802,4 k €516,9 k €
Cash483,3 k €91,9 k €127,7 k €207,5 k €154,1 k €185,6 k €318,1 k €210,9 k €989,1 k €100,3 k €52,8 k €325,6 k €204,8 k €723,9 k €29,5 k €29,4 k €259,1 k €157,8 k €245,4 k €
Debts21,8 M €21,9 M €22,4 M €22,8 M €22,9 M €23,4 M €12,5 M €12,5 M €7,1 M €6,8 M €3,6 M €3,5 M €3,5 M €4,1 M €3,7 M €2,4 M €5,3 k €50,4 k €27,4 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 9 ended

Active mandates

Emile Deceuninck

Director · since 22 décembre 2022

Active

Ended mandates

Emile Deceuninck

Director · since 10 février 2016

Ended
Emile Deceuninck

Manager · since 10 février 2016

Ended
PELIKAAN

Manager · since 10 novembre 2009 · 0464.954.949

Represented by Philip Deceuninck Pom NV met als vast vertegenwoordiger

Ended
PELIKAAN

Manager · since 10 novembre 2009 · until 19 avril 2016 · 0464.954.949

Represented by Philip Deceuninck

Ended
At this address

Other companies at this address

CompanyCBE no.
BAMBUActive
0465.659.287
Little SmileActive
0724.997.794
NDIGOActive
0449.671.016
PELIKAANActive
0464.954.949
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202616/04/202529/03/202424/04/202311/04/202229/03/2021
General meeting27/03/202628/03/202529/03/202431/03/202325/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/03/202627/04/2026DutchPDF
Abridged model30/09/202428/03/202516/04/2025DutchPDF
Abridged model30/09/202329/03/202429/03/2024DutchPDF
Abridged model30/09/202231/03/202324/04/2023DutchPDF
Abridged model30/09/202125/03/202211/04/2022DutchPDF
Abridged model30/09/202026/03/202129/03/2021DutchPDF
Abridged model30/09/201927/03/202010/04/2020DutchPDF
Abridged model30/09/201829/03/201916/04/2019DutchPDF
Abridged model30/09/201730/03/201826/04/2018DutchPDF
Abridged model30/09/201631/03/201702/05/2017DutchPDF
Abridged model30/09/201525/03/201605/04/2016DutchPDF
Abridged model30/09/201427/03/201501/04/2015DutchPDF
Abridged model30/09/201330/03/201423/04/2014DutchPDF
Abridged model30/09/201229/03/201330/04/2013DutchPDF
Abridged model30/09/201125/03/201226/04/2012DutchPDF
Abridged model30/09/201027/03/201128/04/2011DutchPDF
Abridged model30/09/200928/03/201023/04/2010DutchPDF
Abridged model31/10/200727/04/200828/04/2008DutchPDF
Abridged model31/10/200629/04/200731/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 9 ended

Active mandates

Emile Deceuninck

Director · since 22 décembre 2022

Active

Ended mandates

Emile Deceuninck

Director · since 10 février 2016

Ended
Emile Deceuninck

Manager · since 10 février 2016

Ended
PELIKAAN

Manager · since 10 novembre 2009 · 0464.954.949

Represented by Philip Deceuninck Pom NV met als vast vertegenwoordiger

Ended
PELIKAAN

Manager · since 10 novembre 2009 · until 19 avril 2016 · 0464.954.949

Represented by Philip Deceuninck

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/01/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/05/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares06/03/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/05/2016
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/10/2012
    BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates29/12/2009
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/11/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025246,6 k €
  2. 2024
    Annual accounts 2024220,8 k €
  3. 2023
    Annual accounts 202381,3 k €
  4. 2022
    Annual accounts 2022-117,1 k €
  5. 2021
    Annual accounts 2021-96,5 k €
  6. 2020
    Annual accounts 202015,8 M €
  7. 2019
    Annual accounts 2019-412,5 k €
  8. 2018
    Annual accounts 2018-353,1 k €
  9. 2017
    Annual accounts 2017564,3 k €
  10. 2016
    Annual accounts 2016-71,4 k €
  11. 2015
    Annual accounts 2015-31 k €
  12. 2014
    Annual accounts 201425,1 k €
  13. 2013
    Annual accounts 2013-13,6 k €
  14. 2012
    Annual accounts 2012-159,9 k €
  15. 2011
    Annual accounts 2011-467,6 k €
  16. 2010
    Annual accounts 2010-933,2 k €
  17. 2009
    Annual accounts 2009595,8 k €
  18. 2007
    Annual accounts 2007206,5 k €
  19. 2006
    Annual accounts 200677,2 k €
  20. 13/12/2004
    IncorporationPrivate limited company