ACTIVE

Phimax Invest

Financial year 2025 · Closed on 31/12/2025

Net result39,3 k €-11,2 %over 1 year
Gross margin111,5 k €-3,8 %over 1 year
Equity200,1 k €+24,4 %over 1 year

Identity

Source · BCE/KBO

Phimax Invest is a Private company with limited liability incorporated in 2004. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.533.428
Incorporation
13/12/2004
Legal form
Private company with limited liability
Registered office
De Wandeleerlei 9
2930 Brasschaat · FlandreSee on map
Contributed capital
62 620,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin111,5 k €115,9 k €39,4 k €69,9 k €66,4 k €
EBITDA107 k €111,6 k €35,3 k €66,1 k €62,7 k €
Operating result76,1 k €80,7 k €28,6 k €35,3 k €32,4 k €
Net result39,3 k €44,2 k €3,8 k €5,5 k €3,1 k €
Balance sheet
Equity200,1 k €160,9 k €116,7 k €112,9 k €107,5 k €
Total assets897,1 k €951,7 k €987,1 k €1 M €1,1 M €
Cash8 k €3,9 k €2,4 k €7,6 k €417,5 €
Debts697 k €789,9 k €870,4 k €929,1 k €982,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Ignace Noë

Director · since 28 mars 2007

Active
Marijke Elisabeth Le Grelle

Director · since 28 mars 2007

Active

Ended mandates

Marijke LE GRELLE

Director · since 28 mars 2007

Ended
Marijke LE GRELLE

Manager · since 28 mars 2007

Ended
Ignace Noë

Director · since 13 décembre 2004

Ended
Ignace Noë

Manager · since 13 décembre 2004

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202617/07/202519/08/202430/08/202331/08/202230/08/2021
General meeting30/06/202607/05/202530/06/202429/06/202304/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202625/08/2026DutchPDF
Abridged model31/12/202407/05/202517/07/2025DutchPDF
Abridged model31/12/202330/06/202419/08/2024DutchPDF
Abridged model31/12/202229/06/202330/08/2023DutchPDF
Abridged model31/12/202104/05/202231/08/2022DutchPDF
Micro model31/12/202005/05/202130/08/2021DutchPDF
Micro model31/12/201906/05/202025/08/2020DutchPDF
Abridged model31/12/201802/05/201927/08/2019DutchPDF
Abridged model31/12/201702/05/201831/08/2018DutchPDF
Abridged model31/12/201603/05/201724/08/2017DutchPDF
Abridged model31/12/201504/05/201631/08/2016DutchPDF
Abridged model31/12/201406/05/201523/08/2015DutchPDF
Abridged model31/12/201307/05/201427/08/2014DutchPDF
Abridged model31/12/201202/05/201330/08/2013DutchPDF
Abridged model31/12/201102/05/201228/08/2012DutchPDF
Abridged model31/12/201004/05/201131/08/2011DutchPDF
Abridged model31/12/200905/05/201008/07/2010DutchPDF
Abridged model31/12/200806/05/200928/08/2009DutchPDF
Abridged model31/12/200707/05/200829/08/2008DutchPDF
Abridged model31/12/200602/05/200713/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Ignace Noë

Director · since 28 mars 2007

Active
Marijke Elisabeth Le Grelle

Director · since 28 mars 2007

Active

Ended mandates

Marijke LE GRELLE

Director · since 28 mars 2007

Ended
Marijke LE GRELLE

Manager · since 28 mars 2007

Ended
Ignace Noë

Director · since 13 décembre 2004

Ended
Ignace Noë

Manager · since 13 décembre 2004

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office13/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares22/06/2011
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates13/04/2007
    MAATSCHAPPELIJKE ZETEL - BENAMING - ONTSLAGEN - BENOEMINGEN - DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/12/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202539,3 k €↓
  2. 2024
    Annual accounts 202444,2 k €↑
  3. 2023
    Annual accounts 20233,8 k €↓
  4. 2022
    Annual accounts 20225,5 k €↑
  5. 2021
    Annual accounts 20213,1 k €↓
  6. 2018
    Annual accounts 201825,1 k €↑
  7. 2017
    Annual accounts 201718,2 k €↓
  8. 2016
    Annual accounts 201619,8 k €↑
  9. 2014
    Annual accounts 201411,7 k €↑
  10. 2013
    Annual accounts 20138,3 k €↑
  11. 2012
    Annual accounts 2012-31,2 k €↑
  12. 2011
    Annual accounts 2011-40,8 k €↓
  13. 2010
    Annual accounts 2010-36,5 k €↓
  14. 2009
    Annual accounts 20091 k €↑
  15. 2008
    Annual accounts 2008-1,3 k €↓
  16. 2007
    Annual accounts 2007-469,4 €↑
  17. 2006
    Annual accounts 2006-7,6 k €
  18. 13/12/2004
    IncorporationPrivate company with limited liability