ACTIVE

M-IMMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

214,0 k €

+16707.2% YoY

Gross margin

121,7 k €

+26.2% YoY

Equity

619,0 k €

+50.7% YoY

What does M-IMMO do?

M-IMMO is a Private limited company incorporated in 2004. Its main activity is: Rental and leasing of other machinery, equipment and tangible goods n.e.c.. Its registered office is in Hamme (Vl.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.548.967

Incorporation

14/12/2004

Legal form

Private limited company

Registered office

Meerstraat 128
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

77394Rental and leasing of other machinery, equipment and tangible goods n.e.c.· main 77394Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008
Income statement
Gross margin	121,7 k €	+26.2%	96,4 k €	+305%	23,8 k €	-86.6%	177,1 k €	+41.2%	125,4 k €	-1.4%	127,1 k €	+39.7%	91,0 k €	+118%	41,8 k €	+31.2%	31,8 k €	+55.8%	20,4 k €	-5.9%	21,7 k €	-32.0%	32,0 k €	-37.3%	51,0 k €	+65.5%	30,8 k €	+60.8%	19,2 k €	+62.8%	11,8 k €	-79.6%	57,6 k €
EBITDA	104,1 k €	+14.7%	90,8 k €	+337%	20,8 k €	-86.6%	154,4 k €	+57.6%	97,9 k €	-19.5%	121,6 k €	+37.8%	88,3 k €	+131%	38,2 k €	+50.3%	25,4 k €	+31.7%	19,3 k €	+5.5%	18,3 k €	-35.0%	28,1 k €	-39.1%	46,2 k €	+58.7%	29,1 k €	+105%	14,2 k €	+57.5%	9,0 k €	-83.2%	53,7 k €
Operating result	43,9 k €	+119%	20,0 k €	+218%	-17,0 k €	-113%	132,4 k €	+78.7%	74,1 k €	-31.6%	108,4 k €	+32.1%	82,0 k €	+157%	32,0 k €	+66.6%	19,2 k €	+46.9%	13,1 k €	+8.4%	12,1 k €	-44.9%	21,9 k €	-0.8%	22,1 k €	+4.0%	21,2 k €	+15955%	132,2 €	-54.3%	289,0 €	+108%	-3,7 k €
Net result	214,0 k €	+16707%	-1,3 k €	-107%	17,5 k €	-80.0%	87,6 k €	+102%	43,4 k €	-38.3%	70,4 k €	+66.0%	42,4 k €	+135%	18,0 k €	+86.1%	9,7 k €	+92.0%	5,0 k €	+4.1%	4,8 k €	-43.1%	8,5 k €	-58.2%	20,4 k €	+142%	8,4 k €	-33.7%	12,7 k €	-15.5%	15,0 k €	+403%	-5,0 k €
Balance sheet
Equity	619,0 k €	+50.7%	410,7 k €	+2.8%	399,6 k €	+4.6%	382,1 k €	+29.7%	294,5 k €	+17.3%	251,1 k €	+39.0%	180,7 k €	+30.7%	138,3 k €	+15.0%	120,2 k €	+8.8%	110,5 k €	+4.8%	105,5 k €	+4.8%	100,7 k €	+9.2%	92,2 k €	+28.4%	71,8 k €	+13.2%	63,4 k €	+24.9%	50,8 k €	+41.9%	35,8 k €
Total assets	2,3 M €	+18.5%	1,9 M €	+13.6%	1,7 M €	+7.5%	1,6 M €	+111%	750,0 k €	+35.1%	555,0 k €	+16.6%	476,0 k €	+88.3%	252,7 k €	-7.8%	274,2 k €	+6.1%	258,6 k €	+5.4%	245,4 k €	-3.1%	253,1 k €	-10.1%	281,4 k €	+8.5%	259,4 k €	-9.5%	286,5 k €	+6.4%	269,2 k €	-43.5%	476,3 k €
Cash	54,5 k €	-1.6%	55,4 k €	-55.2%	123,7 k €	-55.9%	280,2 k €	+147%	113,2 k €	-11.4%	127,8 k €	+1226%	9,6 k €	+246%	2,8 k €	-40.5%	4,7 k €	+710%	576,8 €	-81.8%	3,2 k €	-44.8%	5,7 k €	+20.3%	4,8 k €	-39.2%	7,8 k €	+34.8%	5,8 k €	+275%	1,6 k €	+27.2%	1,2 k €
Debts	1,6 M €	+9.4%	1,5 M €	+17.1%	1,3 M €	+8.6%	1,2 M €	+159%	454,4 k €	+50.3%	302,3 k €	+2.7%	294,2 k €	+166%	110,8 k €	-27.6%	153,0 k €	+4.7%	146,0 k €	+4.4%	139,9 k €	-8.2%	152,4 k €	-17.9%	185,8 k €	+0.6%	184,7 k €	-16.1%	220,1 k €	+2.3%	215,2 k €	-50.8%	437,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

MARIO HOFMAN

Director · since 16 mars 2020

Active

Ended mandates

Mario Hofman

Director

Ended

MARIO HOFMAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
M-CONSTRUCT● Active	0871.290.523
MS RENTAL● Active	0760.372.409

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	29/04/2025	04/04/2024	07/04/2023	29/03/2022	06/04/2021
General meeting	13/03/2026	31/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	02/04/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	29/04/2025	Dutch	PDF
Micro model	30/09/2023	08/03/2024	04/04/2024	Dutch	PDF
Micro model	30/09/2022	10/03/2023	07/04/2023	Dutch	PDF
Micro model	30/09/2021	11/03/2022	29/03/2022	Dutch	PDF
Micro model	30/09/2020	12/03/2021	06/04/2021	Dutch	PDF
Micro model	30/09/2019	13/03/2020	26/03/2020	Dutch	PDF
Micro model	30/09/2018	08/03/2019	29/03/2019	Dutch	PDF
Micro model	30/09/2017	09/03/2018	06/04/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	07/04/2017	Dutch	PDF
Abridged model	30/09/2015	11/03/2016	23/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	14/03/2014	09/04/2014	Dutch	PDF
Abridged model	30/09/2012	08/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	09/03/2012	04/04/2012	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	12/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

MARIO HOFMAN

Director · since 16 mars 2020

Active

Ended mandates

Mario Hofman

Director

Ended

MARIO HOFMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/04/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/10/2010
MAATSCHAPPELIJKE ZETEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/01/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other24/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025214,0 k €↑
2024
Annual accounts 2024-1,3 k €↓
2023
Annual accounts 202317,5 k €↓
2022
Annual accounts 202287,6 k €↑
2021
Annual accounts 202143,4 k €↓
2020
Annual accounts 202070,4 k €↑
2019
Annual accounts 201942,4 k €↑
2018
Annual accounts 201818,0 k €↑
2017
Annual accounts 20179,7 k €↑
2016
Annual accounts 20165,0 k €↑
2015
Annual accounts 20154,8 k €↓
2014
Annual accounts 20148,5 k €↓
2013
Annual accounts 201320,4 k €↑
2012
Annual accounts 20128,4 k €↓
2011
Annual accounts 201112,7 k €↓
2009
Annual accounts 200915,0 k €↑
2008
Annual accounts 2008-5,0 k €
14/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M-IMMO

Overview

What does M-IMMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline