ACTIVE

M-CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

360,0 k €

-47.8% YoY

Revenue

4,3 M €

-2.1% YoY

Equity

1,6 M €

+27.9% YoY

Workforce

2,2 ETP

+4.8% YoY

What does M-CONSTRUCT do?

M-CONSTRUCT is a Private limited company incorporated in 2005. Its registered office is in Hamme (Vl.). It employs on average 2,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.290.523

Incorporation

19/01/2005

Legal form

Private limited company

Registered office

Meerstraat 128
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,2 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007
Income statement
Revenue	4,3 M €	-2.1%	4,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		312,5 k €	+19.9%	260,5 k €
EBITDA	1,1 M €	-24.6%	1,5 M €	+152%	597,6 k €	-7.4%	645,0 k €	+83.2%	352,0 k €	+16.9%	301,2 k €	+34.8%	223,4 k €	+82.6%	122,3 k €	-1.8%	124,6 k €	+170%	46,2 k €	-45.9%	85,2 k €	+36.0%	62,7 k €	-60.0%	156,5 k €	+304%	38,7 k €	-4.2%	40,5 k €	+36.5%	29,6 k €	-2.9%	30,5 k €	-4.6%	32,0 k €
Operating result	565,4 k €	-44.7%	1,0 M €	+355%	224,9 k €	-53.3%	482,0 k €	+72.5%	279,5 k €	+51.7%	184,2 k €	+68.2%	109,6 k €	+72.6%	63,5 k €	-1.4%	64,4 k €	+744%	-10,0 k €	-132%	31,5 k €	-8.1%	34,3 k €	-66.2%	101,7 k €	+543%	15,8 k €	-38.0%	25,5 k €	+591%	3,7 k €	-56.1%	8,4 k €	-20.1%	10,5 k €
Net result	360,0 k €	-47.8%	689,5 k €	+362%	149,3 k €	-61.9%	391,8 k €	+98.2%	197,7 k €	+56.0%	126,7 k €	+76.9%	71,6 k €	+147%	28,9 k €	+43.9%	20,1 k €	+1569%	1,2 k €	-92.6%	16,3 k €	-32.9%	24,3 k €	-59.4%	59,7 k €	+708%	7,4 k €	-56.4%	17,0 k €	+383%	-6,0 k €	-422%	1,9 k €	-71.3%	6,5 k €
Balance sheet
Equity	1,6 M €	+27.9%	1,3 M €	+29.0%	999,6 k €	+5.2%	950,3 k €	+70.1%	558,5 k €	+55.0%	360,4 k €	+54.2%	233,7 k €	+44.2%	162,0 k €	+21.8%	133,1 k €	+17.8%	113,0 k €	+1.1%	111,8 k €	+17.0%	95,5 k €	+34.1%	71,2 k €	+71.6%	41,5 k €	+21.7%	34,1 k €	+73.6%	19,6 k €	-23.4%	25,6 k €	+7.8%	23,8 k €
Total assets	4,6 M €	+7.7%	4,2 M €	+33.2%	3,2 M €	+20.8%	2,6 M €	+124%	1,2 M €	-12.2%	1,3 M €	+11.3%	1,2 M €	+56.6%	770,1 k €	+15.0%	669,9 k €	-8.4%	731,6 k €	+14.0%	641,8 k €	+169%	238,4 k €	-33.3%	357,1 k €	+71.4%	208,4 k €	+30.7%	159,5 k €	+79.4%	88,9 k €	-34.6%	136,0 k €	+25.9%	107,9 k €
Cash	405,7 k €	+11.4%	364,1 k €	+49.4%	243,7 k €	+108%	117,1 k €	-17.8%	142,6 k €	-43.5%	252,3 k €	+16012%	1,6 k €	-84.7%	10,2 k €	-54.2%	22,4 k €		–		–		6,5 k €	-61.0%	16,7 k €	+2.7%	16,3 k €	+947%	1,6 k €	-81.1%	8,2 k €	+881%	841,4 €	-84.3%	5,4 k €
Debts	2,9 M €	-0.7%	2,9 M €	+35.4%	2,2 M €	+28.5%	1,7 M €	+172%	619,5 k €	-36.9%	981,2 k €	+0.9%	972,2 k €	+59.9%	608,1 k €	+13.5%	535,8 k €	-13.4%	618,7 k €	+16.7%	530,1 k €	+271%	142,9 k €	-50.0%	285,9 k €	+86.6%	153,2 k €	+27.5%	120,1 k €	+73.5%	69,2 k €	-37.2%	110,3 k €	+31.1%	84,2 k €
Other
Workforce	2,2 ETP	+4.8%	2,1 ETP	-40.0%	3,5 ETP	+1067%	0,3 ETP	-85.0%	2,0 ETP	-74.0%	7,7 ETP	-40.3%	12,9 ETP	+33.0%	9,7 ETP	-5.8%	10,3 ETP	-7.2%	11,1 ETP	+14.4%	9,7 ETP	+38.6%	7,0 ETP	+16.7%	6,0 ETP	+200%	2,0 ETP	-13.0%	2,3 ETP	+130%	1,0 ETP	-64.3%	2,8 ETP	+21.7%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

WILLY NAESSENS INDUSTRIEBOUW

Director · since 26 octobre 2022 · 0418.972.989

Represented by DIRK DEROOSE

Active

M-IMMO

Director · since 16 mars 2020 · 0870.548.967

Represented by MARIO HOFMAN

Active

Ended mandates

WILLY NAESSENS INDUSTRIEBOUW

Director · since 26 octobre 2022 · 0418.972.989

Represented by DIRK DEROOSE

Ended

WILLY NAESSENS INDUSTRIEBOUW

Director · since 26 octobre 2022 · 0418.972.989

Represented by DIRK DEROOSE

Ended

M-IMMO

Managing director · since 25 août 2022 · 0870.548.967

Represented by MARIO HOFMAN

Ended

M-IMMO

Manager · since 01 avril 2009 · 0870.548.967

Represented by MARIO HOFMAN

Ended

At this address

Other companies at this address

Company	CBE no.
M-IMMO● Active	0870.548.967
MS RENTAL● Active	0760.372.409

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	03/07/2026	31/07/2025	10/07/2024	12/01/2023	23/12/2021	29/12/2020
General meeting	20/06/2026	30/06/2025	15/06/2024	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	20/06/2026	03/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	10/07/2024	Dutch	PDF
Abridged model	30/06/2022	16/12/2022	12/01/2023	Dutch	PDF
Abridged model	30/06/2021	17/12/2021	23/12/2021	Dutch	PDF
Abridged model	30/06/2020	18/12/2020	29/12/2020	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	08/01/2020	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	07/01/2019	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	10/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	22/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	07/01/2015	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	17/01/2014	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	15/07/2009	Dutch	PDF
Abridged modelCorrection	31/12/2007	27/06/2008	29/10/2008	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

WILLY NAESSENS INDUSTRIEBOUW

Director · since 26 octobre 2022 · 0418.972.989

Represented by DIRK DEROOSE

Active

M-IMMO

Director · since 16 mars 2020 · 0870.548.967

Represented by MARIO HOFMAN

Active

Ended mandates

WILLY NAESSENS INDUSTRIEBOUW

Director · since 26 octobre 2022 · 0418.972.989

Represented by DIRK DEROOSE

Ended

WILLY NAESSENS INDUSTRIEBOUW

Director · since 26 octobre 2022 · 0418.972.989

Represented by DIRK DEROOSE

Ended

M-IMMO

Managing director · since 25 août 2022 · 0870.548.967

Represented by MARIO HOFMAN

Ended

M-IMMO

Manager · since 01 avril 2009 · 0870.548.967

Represented by MARIO HOFMAN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates02/04/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/11/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other07/01/2013
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office18/08/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/01/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025360,0 k €↓
2024
Annual accounts 2024689,5 k €↑
2023
Annual accounts 2023149,3 k €↓
2022
Annual accounts 2022391,8 k €↑
2021
Annual accounts 2021197,7 k €↑
2020
Annual accounts 2020126,7 k €↑
2019
Annual accounts 201971,6 k €↑
2018
Annual accounts 201828,9 k €↑
2017
Annual accounts 201720,1 k €↑
2016
Annual accounts 20161,2 k €↓
2015
Annual accounts 201516,3 k €↓
2014
Annual accounts 201424,3 k €↓
2013
Annual accounts 201359,7 k €↑
2011
Annual accounts 20117,4 k €↓
2010
Annual accounts 201017,0 k €↑
2009
Annual accounts 2009-6,0 k €↓
2008
Annual accounts 20081,9 k €↓
2007
Annual accounts 20076,5 k €
19/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M-CONSTRUCT

Overview

What does M-CONSTRUCT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline