Brouckaert
0870.557.182 · rovalta.com · 22/09/2026
ACTIVE
Brouckaert
Financial year 2025 · closed on 31/12/2025
Net result
33,4 k €
+170.2% YoY
Gross margin
207,4 k €
-0.4% YoY
Equity
404,6 k €
-21.5% YoY
Overview
What does Brouckaert do?
Brouckaert is a Public limited company incorporated in 2004. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Oostrozebeke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.557.182
Incorporation
14/12/2004
Legal form
Public limited company
Registered office
Markt 10
8780 Oostrozebeke · FlandreSee on map
8780 Oostrozebeke · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47221Retail sale of meat and meat products in specialised stores· main47221Retail sale of meat and meat products in specialised stores52220Service activities incidental to water transportation47110Retail sale in non-specialised stores with food, beverages or tobacco predominating47112Retail sale in non-specialised stores with food, beverages or tobacco predominating52112Warehousing and storage+4
Joint committees (4)
- 119
- 11903
- 201
- 20100
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 207,4 k € | -0.4% | 208,2 k € | -3.5% | 215,7 k € | -12.5% | 246,6 k € | -5.4% | 260,7 k € | -25.9% | 351,8 k € | +68.7% | 208,6 k € | -16.0% | 248,3 k € | +23.2% | 201,6 k € | -24.1% | 265,6 k € | -4.9% | 279,2 k € | +12.2% | 248,7 k € | -9.7% | 275,5 k € | +7.0% | 257,3 k € | +14.9% | 224 k € | +4.0% | 215,3 k € | +14.0% | 188,9 k € | +32.0% | 143,2 k € | +21.6% | 117,8 k € | +4.2% | 113 k € |
| EBITDA | 143,1 k € | +11.6% | 128,2 k € | +1.1% | 126,8 k € | -13.8% | 147,1 k € | -8.1% | 160,1 k € | -22.4% | 206,4 k € | +68.9% | 122,2 k € | +28.9% | 94,8 k € | -18.9% | 116,9 k € | -15.7% | 138,7 k € | -3.5% | 143,7 k € | +4.9% | 137,1 k € | +1.2% | 135,4 k € | +22.2% | 110,8 k € | +13.7% | 97,5 k € | -11.7% | 110,4 k € | +50.9% | 73,2 k € | +51.8% | 48,2 k € | -3.6% | 50 k € | +0.0% | 50 k € |
| Operating result | 59,9 k € | +84.2% | 32,5 k € | -13.6% | 37,6 k € | -37.4% | 60,2 k € | -7.1% | 64,8 k € | -38.8% | 105,9 k € | +173% | 38,7 k € | +13.1% | 34,2 k € | -24.2% | 45,1 k € | -17.5% | 54,7 k € | -21.5% | 69,6 k € | +30.9% | 53,2 k € | +9.8% | 48,4 k € | +49.3% | 32,4 k € | -20.3% | 40,7 k € | -29.9% | 58,1 k € | +943% | 5,6 k € | +131% | -17,9 k € | -729% | 2,8 k € | -69.0% | 9,2 k € |
| Net result | 33,4 k € | +170% | 12,4 k € | -35.7% | 19,2 k € | -44.5% | 34,7 k € | -19.7% | 43,2 k € | -50.2% | 86,7 k € | +188% | 30,1 k € | +29.5% | 23,2 k € | -32.4% | 34,4 k € | -6.3% | 36,7 k € | -8.7% | 40,2 k € | +18.0% | 34 k € | +50.8% | 22,6 k € | +163% | 8,6 k € | -49.3% | 17 k € | -61.9% | 44,5 k € | +409% | -14,4 k € | +39.0% | -23,6 k € | -1102% | 2,4 k € | -71.1% | 8,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 404,6 k € | -21.5% | 515,3 k € | +2.4% | 503,4 k € | +3.5% | 486,3 k € | +7.6% | 452,1 k € | +10.4% | 409,4 k € | +12.2% | 364,8 k € | +8.3% | 336,8 k € | +7.2% | 314,1 k € | -53.8% | 680,2 k € | +5.6% | 643,9 k € | +6.6% | 604,1 k € | +5.1% | 575 k € | +80.8% | 318 k € | +2.6% | 310 k € | +5.6% | 293,7 k € | +17.6% | 249,8 k € | -5.7% | 265 k € | -8.4% | 289,4 k € | +196% | 97,9 k € |
| Total assets | 851,6 k € | +0.7% | 845,6 k € | +6.6% | 793,5 k € | -0.6% | 798,3 k € | -2.8% | 821 k € | -12.9% | 942,8 k € | -10.6% | 1,1 M € | +14.7% | 919,1 k € | +4.5% | 879,7 k € | -3.6% | 912,9 k € | +7.1% | 852,5 k € | -2.5% | 874,8 k € | -3.3% | 904,8 k € | +4.1% | 869,1 k € | +16.6% | 745,1 k € | +3.9% | 717,4 k € | +4.5% | 686,6 k € | -2.7% | 705,6 k € | +33.6% | 528,2 k € | +44.5% | 365,6 k € |
| Cash | 109,7 k € | +175% | 39,9 k € | -55.3% | 89,2 k € | -25.6% | 119,9 k € | +144% | 49,2 k € | -54.9% | 109,1 k € | +0.5% | 108,5 k € | +17.9% | 92 k € | -8.6% | 100,8 k € | +43.3% | 70,3 k € | -40.8% | 118,8 k € | +1.6% | 116,9 k € | +83.3% | 63,8 k € | -31.0% | 92,5 k € | +30.8% | 70,7 k € | -24.7% | 94 k € | +29.3% | 72,7 k € | +12.9% | 64,4 k € | -16.2% | 76,8 k € | +1.2% | 75,9 k € |
| Debts | 442,9 k € | +35.6% | 326,6 k € | +14.1% | 286,2 k € | -7.4% | 309,1 k € | -15.7% | 366,6 k € | -31.0% | 530,9 k € | -22.8% | 687,7 k € | +18.8% | 579 k € | +3.3% | 560,2 k € | +146% | 227,5 k € | +11.2% | 204,5 k € | -23.2% | 266,4 k € | -19.2% | 329,7 k € | -40.2% | 551 k € | +26.7% | 435 k € | +2.7% | 423,7 k € | -3.0% | 436,9 k € | -0.9% | 440,6 k € | +84.5% | 238,8 k € | -10.8% | 267,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | 1,9 ETP | -36.7% | 3,0 ETP | -28.6% | 4,2 ETP | +44.8% | 2,9 ETP | -25.6% | 3,9 ETP | +30.0% | 3,0 ETP | -9.1% | 3,3 ETP | +6.5% | 3,1 ETP | -26.2% | 4,2 ETP | +2.4% | 4,1 ETP | +13.9% | 3,6 ETP | -14.3% | 4,2 ETP | 0.0% | 4,2 ETP | +5.0% | 4,0 ETP | 0.0% | 4,0 ETP | +5.3% | 3,8 ETP | +18.7% | 3,2 ETP | +23.1% | 2,6 ETP | +8.3% | 2,4 ETP | |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
Active mandates
Christof Brouckaert
ActiveEvelien Coysman
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 23/06/2025 | 27/03/2024 | 20/07/2023 | 05/07/2022 | 07/07/2021 |
| General meeting | 21/07/2026 | 19/06/2025 | 27/03/2024 | 20/07/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/07/2026 | 22/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 19/06/2025 | 23/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/03/2024 | 27/03/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/07/2023 | 20/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 05/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 07/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 23/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 02/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 25/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 06/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 22/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 11/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 04/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 02/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 10/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 03/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
Active mandates
Christof Brouckaert
ActiveEvelien Coysman
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares06/09/2023KAPITAAL - AANDELEN
- Mandates15/07/2022ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Capital / shares31/01/2018KAPITAAL - AANDELEN
- Mandates22/09/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares19/03/2013KAPITAAL - AANDELEN
- Mandates21/06/2010ONTSLAGEN - BENOEMINGEN
- Mandates18/03/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,4 k €↑
- 2024Annual accounts 202412,4 k €↓
- 2023Annual accounts 202319,2 k €↓
- 2022Annual accounts 202234,7 k €↓
- 2021Annual accounts 202143,2 k €↓
- 2020Annual accounts 202086,7 k €↑
- 2019Annual accounts 201930,1 k €↑
- 2018Annual accounts 201823,2 k €↓
- 2017Annual accounts 201734,4 k €↓
- 2016Annual accounts 201636,7 k €↓
- 2015Annual accounts 201540,2 k €↑
- 2014Annual accounts 201434 k €↑
- 2013Annual accounts 201322,6 k €↑
- 2012Annual accounts 20128,6 k €↓
- 2011Annual accounts 201117 k €↓
- 2010Annual accounts 201044,5 k €↑
- 2009Annual accounts 2009-14,4 k €↑
- 2008Annual accounts 2008-23,6 k €↓
- 2007Annual accounts 20072,4 k €↓
- 2006Annual accounts 20068,1 k €
- 14/12/2004IncorporationPublic limited company