ACTIVE

G5 BELGIE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result128,1 k €+346,8 %over 1 year
Gross margin167,1 k €+147,1 %over 1 year
Equity521,4 k €+32,6 %over 1 year

Identity

Source · BCE/KBO

G5 BELGIE is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Ichtegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.731.584
Incorporation
22/12/2004
Legal form
Private limited company
Registered office
Stationsstraat(FEER) 41
8480 Ichtegem · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin167,1 k €67,6 k €199,5 k €1,2 k €13,7 k €
EBITDA165,9 k €65,3 k €197,1 k €-2,8 k €9,9 k €
Operating result165,1 k €52,5 k €176,7 k €-16,7 k €-12,8 k €
Net result128,1 k €28,7 k €99,9 k €-19 k €-16,6 k €
Balance sheet
Equity521,4 k €393,3 k €364,7 k €415 k €434 k €
Total assets539 k €462,5 k €577,8 k €483,4 k €664,1 k €
Cash356,1 k €16,5 k €73,7 k €17,6 k €99,1 k €
Debts17,6 k €69,2 k €211,4 k €68,4 k €229 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Henk Drappier

Director · since 15 décembre 2004

Active

Ended mandates

Henk Drappier

Manager · since 15 décembre 2004

Ended
Henk DRAPPIER

Mandate

Ended

Other companies at this address

Stationsstraat(FEER) 41 8480 Ichtegem
CompanyCBE no.
Apotheek BUYSE● Active
0421.062.350
HAVNEN● Active
1040.789.907

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202509/07/202429/06/202329/07/202230/07/202120/08/2020
General meeting10/06/202510/06/202420/05/202321/05/202215/05/202116/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202510/07/2025DutchPDF
Micro model31/12/202310/06/202409/07/2024DutchPDF
Micro model31/12/202220/05/202329/06/2023DutchPDF
Micro model31/12/202121/05/202229/07/2022DutchPDF
Micro model31/12/202015/05/202130/07/2021DutchPDF
Micro model31/12/201916/05/202020/08/2020DutchPDF
Micro model31/12/201818/05/201926/07/2019DutchPDF
Micro model31/12/201719/05/201803/07/2018DutchPDF
Micro model31/12/201620/05/201726/06/2017DutchPDF
Abridged model31/12/201521/05/201630/06/2016DutchPDF
Abridged model31/12/201416/05/201508/07/2015DutchPDF
Abridged model31/12/201317/05/201426/06/2014DutchPDF
Abridged model31/12/201218/05/201312/07/2013DutchPDF
Abridged model31/12/201119/05/201216/08/2012DutchPDF
Abridged model31/12/201021/05/201112/07/2011DutchPDF
Abridged model31/12/200915/05/201009/06/2010DutchPDF
Abridged model31/12/200816/05/200902/06/2009DutchPDF
Abridged model31/12/200717/05/200828/10/2008DutchPDF
Abridged model31/12/200619/05/200728/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Henk Drappier

Director · since 15 décembre 2004

Active

Ended mandates

Henk Drappier

Manager · since 15 décembre 2004

Ended
Henk DRAPPIER

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/02/2024
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares28/12/2018
    KAPITAAL - AANDELEN
    PDF
  • Registered office07/01/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares21/02/2014
    KAPITAAL - AANDELEN
    PDF
  • Other31/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024128,1 k €↑
  2. 2023
    Annual accounts 202328,7 k €↓
  3. 2022
    Annual accounts 202299,9 k €↑
  4. 2021
    Annual accounts 2021-19 k €↓
  5. 2020
    Annual accounts 2020-16,6 k €↓
  6. 2019
    Annual accounts 201956 k €↓
  7. 2018
    Annual accounts 201896,7 k €↑
  8. 2017
    Annual accounts 201731,7 k €↓
  9. 2016
    Annual accounts 201686,2 k €↑
  10. 2015
    Annual accounts 201576,2 k €↓
  11. 2014
    Annual accounts 2014121 k €↓
  12. 2013
    Annual accounts 2013123,1 k €↑
  13. 2012
    Annual accounts 201236 k €↓
  14. 2011
    Annual accounts 2011152,4 k €↑
  15. 2010
    Annual accounts 2010123,3 k €↓
  16. 2009
    Annual accounts 2009146,5 k €↓
  17. 2008
    Annual accounts 2008152,2 k €↓
  18. 2007
    Annual accounts 2007194,9 k €↑
  19. 2006
    Annual accounts 200678,2 k €
  20. 22/12/2004
    IncorporationPrivate limited company