ACTIVE

PHARMACIE TELLIER CONSEIL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result49,7 k €+27,2 %over 1 year

Gross margin486,4 k €-0,4 %over 1 year

Equity626,2 k €-5,3 %over 1 year

Workforce5,1 ETP-10,5 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE TELLIER CONSEIL is a Public limited company incorporated in 2004. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Woluwe-Saint-Lambert. It employs on average 5,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0870.770.978
Incorporation: 23/12/2004
Legal form: Public limited company
Registered office: Chée de Roodebeek 251
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital: 180 000,00 €
Latest accounts: 31/12/2025
Average workforce: 5,1 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	486,4 k €	-0.4%	488,5 k €	+6.4%	459,3 k €	-6.4%	490,7 k €	-0.5%	493,1 k €
EBITDA	202,1 k €	+7.0%	188,8 k €	+23.9%	152,4 k €	-30.4%	218,9 k €	-28.1%	304,6 k €
Operating result	102 k €	+16.0%	87,9 k €	+79.2%	49 k €	-56.2%	112 k €	-45.9%	207,1 k €
Net result	49,7 k €	+27.2%	39,1 k €	+205%	12,8 k €	-78.0%	58,4 k €	-52.1%	121,9 k €
Balance sheet
Equity	626,2 k €	-5.3%	661,5 k €	-6.5%	707,4 k €	-9.3%	779,5 k €	-3.2%	805,2 k €
Total assets	940,5 k €	-9.7%	1 M €	+0.4%	1 M €	-4.1%	1,1 M €	-1.1%	1,1 M €
Cash	263,8 k €	-9.0%	289,7 k €	+58.5%	182,7 k €	-0.8%	184,2 k €	+70.6%	108 k €
Debts	314,1 k €	-17.4%	380,1 k €	+15.1%	330,4 k €	+9.0%	303,2 k €	+4.7%	289,6 k €
Other
Workforce	5,1 ETP	-10.5%	5,7 ETP	+14.0%	5,0 ETP	+13.6%	4,4 ETP	-2.2%	4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 26 ended

Active mandates

Sophie TELLIER

Managing director · since 14 avril 2022 · until 14 avril 2028

Active

Ended mandates

Michael LANS

Director · since 14 avril 2022 · until 01 juillet 2024

Ended

Michael LANS

Director · since 14 avril 2022 · until 13 avril 2028

Ended

Michaêl LANS

Director · since 14 avril 2022 · until 14 avril 2028

Ended

Sophie TELLIER

Managing director · since 14 avril 2022 · until 13 avril 2028

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/05/2026	19/05/2025	05/07/2024	29/06/2023	08/07/2022	23/07/2021
General meeting	09/04/2026	10/04/2025	28/06/2024	13/04/2023	14/04/2022	08/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/04/2026	08/05/2026	French	PDF
Abridged model	31/12/2024	10/04/2025	19/05/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	13/04/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	14/04/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	08/04/2021	23/07/2021	French	PDF
Micro model	31/12/2019	09/04/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	11/04/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	12/04/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	13/04/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	French	PDF
Full model	31/12/2011	30/06/2012	13/09/2012	French	PDF
Full model	31/12/2010	25/06/2011	16/08/2011	French	PDF
Full model	31/12/2009	28/06/2010	29/06/2010	French	PDF
Full model	31/12/2008	25/06/2009	29/06/2009	French	PDF
Full model	31/12/2007	30/06/2008	11/07/2008	French	PDF
Full model	31/12/2006	05/05/2007	13/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 26 ended

Active mandates

Sophie TELLIER

Managing director · since 14 avril 2022 · until 14 avril 2028

Active

Ended mandates

Michael LANS

Director · since 14 avril 2022 · until 01 juillet 2024

Ended

Michael LANS

Director · since 14 avril 2022 · until 13 avril 2028

Ended

Michaêl LANS

Director · since 14 avril 2022 · until 14 avril 2028

Ended

Sophie TELLIER

Managing director · since 14 avril 2022 · until 13 avril 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/09/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring05/08/2019
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/03/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates21/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202549,7 k €↑
2024
Annual accounts 202439,1 k €↑
2023
Annual accounts 202312,8 k €↓
2022
Annual accounts 202258,4 k €↓
2021
Annual accounts 2021121,9 k €↑
2020
Annual accounts 2020104,8 k €↑
2019
Annual accounts 2019-10,6 k €↓
2018
Annual accounts 201841,8 k €↓
2017
Annual accounts 201743,4 k €↑
2016
Annual accounts 201631,3 k €↑
2015
Annual accounts 201527,2 k €↓
2014
Annual accounts 201434,8 k €↓
2013
Annual accounts 201339 k €↑
2012
Annual accounts 201235,4 k €↓
2011
Annual accounts 201147,5 k €↓
2010
Annual accounts 201048,5 k €↓
2009
Annual accounts 200949,3 k €↑
2008
Annual accounts 200835,6 k €↑
2007
Annual accounts 200729,9 k €↑
2006
Annual accounts 200627,7 k €
23/12/2004
IncorporationPublic limited company

PHARMACIE TELLIER CONSEIL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline