ACTIVE

AIUPO

Financial year 2025 · closed on 31/12/2025
Net result
1,3 M €
-50.3% YoY
Revenue
2,5 M €
0.0% YoY
Equity
32,1 M €
+3.4% YoY
Workforce
6,0 ETP
-11.8% YoY

What does AIUPO do?

AIUPO is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Brugge. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.832.643
Incorporation
27/12/2004
Legal form
Private limited company
Registered office
Sint-Baafskerkstraat 1
8200 Brugge · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue2,5 M €2,5 M €1,4 M €1,2 M €815,2 k €815,2 k €801,6 k €663,6 k €627,6 k €613,2 k €632,4 k €750,0 k €720,0 k €720,0 k €720,0 k €660,0 k €1,2 M €1,2 M €180,0 k €
EBITDA1,4 M €1,5 M €167,8 k €191,9 k €245,9 k €376,1 k €387,9 k €252,8 k €220,1 k €196,4 k €-1,0 k €59,1 k €167,0 k €201,9 k €218,5 k €174,9 k €334,4 k €411,5 k €99,3 k €104,1 k €
Operating result1,4 M €1,5 M €167,6 k €184,4 k €195,7 k €317,5 k €329,3 k €194,9 k €170,9 k €190,1 k €-1,0 k €59,1 k €158,3 k €193,2 k €209,8 k €166,3 k €325,7 k €411,5 k €99,3 k €104,1 k €
Net result1,3 M €2,5 M €3,5 M €6,0 M €4,9 M €4,0 M €1,1 M €282,9 k €295,2 k €347,8 k €270,3 k €1,1 M €1,1 M €1,5 M €1,1 M €1,2 M €802,3 k €865,6 k €309,9 k €411,5 k €
Balance sheet
Equity32,1 M €31,0 M €28,8 M €25,8 M €19,9 M €15,1 M €11,1 M €10,0 M €9,7 M €14,4 M €14,0 M €14,7 M €13,6 M €12,6 M €11,7 M €10,6 M €9,4 M €8,6 M €9,0 M €8,7 M €
Total assets98,0 M €74,6 M €71,4 M €50,3 M €34,0 M €31,6 M €31,9 M €31,1 M €31,7 M €31,0 M €28,2 M €25,1 M €22,7 M €18,3 M €16,4 M €16,1 M €16,1 M €15,8 M €15,4 M €10,5 M €
Cash545,1 k €151,5 k €193,3 k €481,5 k €131,1 k €143,5 k €152,7 k €51,3 k €1,3 M €276,8 k €154,9 k €231,6 k €15,2 k €38,5 k €31,5 k €33,6 k €13,0 k €866,4 €16,8 k €6,5 k €
Debts65,8 M €43,4 M €42,5 M €24,2 M €14,1 M €16,5 M €20,8 M €21,1 M €22,0 M €16,6 M €14,2 M €10,3 M €9,0 M €5,8 M €4,7 M €5,5 M €6,7 M €7,2 M €6,4 M €1,8 M €
Other
Workforce6,0 ETP6,8 ETP6,8 ETP5,8 ETP5,7 ETP4,0 ETP3,7 ETP3,9 ETP3,4 ETP4,4 ETP5,0 ETP5,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,6 ETP5,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pascal Danneels

Director · since 13 décembre 2019

Active

Ended mandates

Pascal Danneels

Director · since 22 décembre 2004

Ended
Pascal Danneels

Manager · since 22 décembre 2004

Ended
At this address

Other companies at this address

CompanyCBE no.
BOSKO PROJECTENActive
0471.757.025
0414.510.593
0873.468.073
0414.242.557
D³ PROJECTSActive
0862.038.010
0418.125.230
0876.446.270
DANNEELS RETAILActive
0840.574.680
0415.460.502
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202617/06/202512/06/202405/06/202301/07/202205/07/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

38 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202506/06/202610/06/2026DutchPDF
Full model31/12/202407/06/202517/06/2025DutchPDF
m122-f-p31/12/202407/06/202517/06/2025DutchPDF
Full model31/12/202301/06/202412/06/2024DutchPDF
m122-f-p31/12/202301/06/202412/06/2024DutchPDF
Full model31/12/202203/06/202305/06/2023DutchPDF
m122-f-p31/12/202203/06/202305/06/2023DutchPDF
Full model31/12/202104/06/202201/07/2022DutchPDF
m122-f-p31/12/202104/06/202204/07/2022DutchPDF
Full model31/12/202005/06/202105/07/2021DutchPDF
m122-f-p31/12/202005/06/202105/07/2021DutchPDF
Full model31/12/201930/06/202011/07/2020DutchPDF
m122-f-p31/12/201930/06/202013/07/2020DutchPDF
Full model31/12/201801/06/201921/06/2019DutchPDF
m122-f-p31/12/201801/06/201921/06/2019DutchPDF
Full model31/12/201702/06/201802/07/2018DutchPDF
m122-f-p31/12/201702/06/201802/07/2018DutchPDF
Full model31/12/201603/06/201701/07/2017DutchPDF
m122-f-p31/12/201603/06/201701/07/2017DutchPDF
Full model31/12/201504/06/201601/07/2016DutchPDF
m122-f-p31/12/201504/06/201601/07/2016DutchPDF
Full model31/12/201406/06/201503/07/2015DutchPDF
m122-f-p31/12/201406/06/201503/07/2015DutchPDF
Full model31/12/201307/06/201404/07/2014DutchPDF

View all 38 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pascal Danneels

Director · since 13 décembre 2019

Active

Ended mandates

Pascal Danneels

Director · since 22 décembre 2004

Ended
Pascal Danneels

Manager · since 22 décembre 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2019
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/06/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/12/2017
    KAPITAAL - AANDELEN
    PDF
  • Mandates19/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/01/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/06/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/03/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €
  2. 2024
    Annual accounts 20242,5 M €
  3. 2023
    Annual accounts 20233,5 M €
  4. 2022
    Annual accounts 20226,0 M €
  5. 04/06/2022
    reconductionCertam Bedrijfsrevisoren bv — commissaris
  6. 2021
    Annual accounts 20214,9 M €
  7. 2020
    Annual accounts 20204,0 M €
  8. 2019
    Annual accounts 20191,1 M €
  9. 2018
    Annual accounts 2018282,9 k €
  10. 2017
    Annual accounts 2017295,2 k €
  11. 2016
    Annual accounts 2016347,8 k €
  12. 2015
    Annual accounts 2015270,3 k €
  13. 2014
    Annual accounts 20141,1 M €
  14. 2013
    Annual accounts 20131,1 M €
  15. 2012
    Annual accounts 20121,5 M €
  16. 2011
    Annual accounts 20111,1 M €
  17. 2010
    Annual accounts 20101,2 M €
  18. 2009
    Annual accounts 2009802,3 k €
  19. 2008
    Annual accounts 2008865,6 k €
  20. 2007
    Annual accounts 2007309,9 k €
  21. 2006
    Annual accounts 2006411,5 k €
  22. 27/12/2004
    IncorporationPrivate limited company