ACTIVE

FC Management

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

51,2 k €

+2299.8% YoY

Gross margin

127,3 k €

+235.0% YoY

Equity

108,2 k €

+89.7% YoY

What does FC Management do?

FC Management is a Private limited company incorporated in 2004. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.898.662

Incorporation

30/12/2004

Legal form

Private limited company

Registered office

Chaussée de Liège(JB) 654 C box 22
5100 Namur · WallonieSee on map

Contributed capital

1 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 69201Accounting, bookkeeping and auditing activities; tax consultancy 74124Specialised design activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	127,3 k €	+235%	38 k €	-61.2%	97,9 k €	+15.9%	84,5 k €	+93.5%	43,7 k €	+229%	-33,9 k €	-119%	178,7 k €	+16.3%	153,7 k €	+30.9%	117,4 k €	+30.4%	90 k €	+1.9%	88,4 k €	-24.1%	116,4 k €	+14.4%	101,8 k €	+32.9%	76,5 k €	+23.5%	62 k €	+36.6%	45,4 k €	-16.3%	54,2 k €	+218%	17,1 k €
EBITDA	70,1 k €	+307%	17,2 k €	-66.2%	51 k €	+0.7%	50,6 k €	+128%	22,2 k €	+128%	-80,2 k €	-158%	137,3 k €	+160%	52,8 k €	-40.0%	88,1 k €	+8.7%	81,1 k €	-2.5%	83,1 k €	-20.2%	104,1 k €	+7.7%	96,7 k €	+37.1%	70,5 k €	+29.0%	54,7 k €	+51.2%	36,2 k €	-11.3%	40,7 k €	+164%	15,4 k €
Operating result	67,9 k €	+307%	16,7 k €	-66.3%	49,5 k €	+0.1%	49,4 k €	+394%	10 k €	+111%	-92,4 k €	-177%	119,4 k €	+259%	33,2 k €	-43.2%	58,5 k €	+34.3%	43,6 k €	+4.6%	41,7 k €	-28.8%	58,5 k €	+6.1%	55,2 k €	+32.8%	41,6 k €	+46.6%	28,4 k €	+75.7%	16,1 k €	-36.1%	25,2 k €	+314%	6,1 k €
Net result	51,2 k €	+2300%	-2,3 k €	-105%	49,5 k €	-32.5%	73,4 k €	+253%	-47,9 k €	+52.7%	-101,3 k €	-2434%	-4 k €	-109%	42,4 k €	+679%	5,4 k €	-82.7%	31,5 k €	+121%	14,3 k €	+24.2%	11,5 k €	-36.4%	18 k €	+68.6%	10,7 k €	+1036%	-1,1 k €	+87.7%	-9,3 k €	-2113%	-420,6 €	-111%	3,7 k €
Balance sheet
Equity	108,2 k €	+89.7%	57,1 k €	-3.9%	59,4 k €	+501%	9,9 k €	-92.7%	135,5 k €	-26.1%	183,4 k €	-35.6%	284,7 k €	-79.4%	1,4 M €	+58.7%	870,5 k €	+0.6%	865 k €	+179%	310,3 k €	+4.8%	296,1 k €	+45.4%	203,6 k €	+1.5%	200,6 k €	+5.6%	189,9 k €	-0.6%	191 k €	+90.4%	100,3 k €	+7441%	-1,4 k €
Total assets	409,7 k €	+44.7%	283,1 k €	+127%	124,8 k €	-67.1%	379,7 k €	-47.7%	726,2 k €	-8.3%	792,1 k €	-15.6%	938 k €	-53.8%	2 M €	+27.4%	1,6 M €	-7.8%	1,7 M €	+35.5%	1,3 M €	+3.9%	1,2 M €	+1.9%	1,2 M €	+56.7%	768,8 k €	+17.8%	652,5 k €	-4.2%	680,9 k €	+74.5%	390,2 k €	+761%	45,3 k €
Cash	2 k €	-75.9%	8,5 k €	-78.2%	39 k €	+2493%	1,5 k €	+469513%	0,3 €	0.0%	0,3 €	0.0%	0,3 €	0.0%	0,3 €	-99.1%	35,6 €	-89.7%	345,6 €	-11.9%	392,2 €	-69.7%	1,3 k €	+702%	161,2 €	-58.3%	386,6 €	-71.0%	1,3 k €	+14.2%	1,2 k €	-83.5%	7,1 k €	+360%	1,5 k €
Debts	301,4 k €	+33.3%	226,1 k €	+246%	65,4 k €	-82.3%	369,9 k €	-37.4%	590,6 k €	-3.0%	608,6 k €	-6.8%	653,3 k €	+0.7%	649 k €	-10.3%	723,3 k €	-16.2%	863,1 k €	-10.6%	965,1 k €	+3.6%	931,4 k €	-7.0%	1 M €	+76.2%	568,2 k €	+22.8%	462,7 k €	-5.6%	489,9 k €	+69.0%	289,9 k €	+521%	46,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PETER DE DORLODOT LOIC

Director

Active

Ended mandates

Loïc de Dorlodot

Director

Ended

Loïc de DORLODOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Rassemblement des Médecins Généralistes du Namurois● Active	0862.478.666

Annual accounts

Full financial information

	2024	2023	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2024	31/12/2023	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	3 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	03/02/2025	30/04/2024	22/09/2023	09/06/2022	23/02/2022
General meeting	19/06/2025	20/06/2024	02/03/2024	04/03/2023	05/03/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	10/10/2025	French	PDF
Micro model	31/12/2023	20/06/2024	03/02/2025	French	PDF
Micro model	30/09/2023	02/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	04/03/2023	22/09/2023	French	PDF
Micro model	30/09/2021	05/03/2022	09/06/2022	French	PDF
Micro modelCorrection	30/09/2020	06/03/2021	23/02/2022	French	PDF
Micro model	30/09/2020	06/03/2021	22/02/2022	French	PDF
Micro model	30/09/2019	07/03/2020	14/11/2021	French	PDF
Micro model	30/09/2018	02/03/2019	12/07/2019	French	PDF
Micro model	30/09/2017	20/02/2019	28/02/2019	French	PDF
Abridged model	30/09/2016	06/02/2018	09/02/2018	French	PDF
Abridged model	30/09/2015	05/03/2016	07/10/2016	French	PDF
Abridged model	30/09/2014	03/02/2016	03/02/2016	French	PDF
Abridged model	30/09/2013	01/03/2014	28/10/2014	French	PDF
Abridged model	30/09/2012	02/03/2013	16/04/2013	French	PDF
Abridged model	30/09/2011	03/03/2012	10/05/2012	French	PDF
Abridged model	30/09/2010	05/03/2011	19/05/2011	French	PDF
Abridged model	30/09/2009	06/03/2010	13/04/2010	French	PDF
Abridged model	31/03/2008	09/08/2008	31/10/2008	French	PDF
Abridged model	31/03/2007	11/08/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PETER DE DORLODOT LOIC

Director

Active

Ended mandates

Loïc de Dorlodot

Director

Ended

Loïc de DORLODOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/05/2026
SIEGE SOCIAL
PDF
Other13/11/2023
OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates21/04/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office25/01/2022
SIEGE SOCIAL
PDF
Registered office19/08/2016
SIEGE SOCIAL
PDF
Capital / shares24/08/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/07/2008
CAPITAL, ACTIONS - ANNEE COMPTABLE
PDF
Registered office04/10/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202451,2 k €↑
2023
Annual accounts 2023-2,3 k €↓
2023
Annual accounts 202349,5 k €↓
2023
Name changeFC Management
2022
Annual accounts 202273,4 k €↑
2021
Annual accounts 2021-47,9 k €↑
2021
Name changeFiscus Consilium
2020
Annual accounts 2020-101,3 k €↓
2019
Annual accounts 2019-4 k €↓
2018
Annual accounts 201842,4 k €↑
2017
Annual accounts 20175,4 k €↓
2016
Annual accounts 201631,5 k €↑
2015
Annual accounts 201514,3 k €↑
2014
Annual accounts 201411,5 k €↓
2013
Annual accounts 201318 k €↑
2012
Annual accounts 201210,7 k €↑
2011
Annual accounts 2011-1,1 k €↑
2010
Annual accounts 2010-9,3 k €↓
2009
Annual accounts 2009-420,6 €↓
2007
Annual accounts 20073,7 k €
30/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FC Management

Overview

What does FC Management do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline