ACTIVE

FEED & FOOD MANAGEMENT

Financial year 2025 · Closed on 31/12/2025

Net result98,1 k €+34,2 %over 1 year
Gross margin210,4 k €+24,4 %over 1 year
Equity330 k €+42,3 %over 1 year

Identity

Source · BCE/KBO

FEED & FOOD MANAGEMENT is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Dison.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.901.236
Incorporation
30/12/2004
Legal form
Private limited company
Registered office
Route de Henri-Chapelle 54
4821 Dison · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin210,4 k €169,2 k €102,4 k €76,5 k €99,5 k €
EBITDA203,2 k €157,7 k €96,4 k €71,1 k €93,8 k €
Operating result160,4 k €109,1 k €58,6 k €32,3 k €53,6 k €
Net result98,1 k €73,1 k €54,1 k €3 k €-14,2 k €
Balance sheet
Equity330 k €231,9 k €189,8 k €194,7 k €403,7 k €
Total assets406,2 k €348,8 k €408,3 k €689,8 k €751,3 k €
Cash109,2 k €34,7 k €69,6 k €53,3 k €78,1 k €
Debts69,2 k €109,9 k €206,7 k €483,1 k €334,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Benoît BROUWERS

Director

Active

Ended mandates

Benoit Brouwers

Manager · since 29 décembre 2004

Ended
Benoit BROUWERS

Director · since 29 décembre 2004

Ended
Benoit Brouwers

Manager

Ended
Benoit Servais BROUWERS

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202631/08/202505/08/202418/04/202322/08/202223/08/2021
General meeting31/07/202617/06/202509/07/202407/04/202330/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/07/202612/08/2026FrenchPDF
Micro model31/12/202417/06/202531/08/2025FrenchPDF
Micro model31/12/202309/07/202405/08/2024FrenchPDF
Micro model31/12/202207/04/202318/04/2023FrenchPDF
Micro model31/12/202130/06/202222/08/2022FrenchPDF
Micro model31/12/202015/06/202123/08/2021FrenchPDF
Micro model31/12/201916/06/202022/06/2020FrenchPDF
Micro model31/12/201818/06/201924/06/2019FrenchPDF
Micro model31/12/201719/06/201823/07/2018FrenchPDF
Micro model31/12/201620/06/201728/08/2017FrenchPDF
Abridged model31/12/201521/06/201603/08/2016FrenchPDF
Abridged model31/12/201416/06/201529/07/2015FrenchPDF
Abridged model31/12/201317/06/201420/08/2014FrenchPDF
Abridged model31/12/201218/06/201327/08/2013FrenchPDF
Abridged model31/12/201119/06/201214/08/2012FrenchPDF
Abridged model31/12/201021/06/201110/08/2011FrenchPDF
Abridged model31/12/200915/06/201023/07/2010FrenchPDF
Abridged model31/12/200816/06/200921/08/2009FrenchPDF
Abridged model31/12/200717/06/200822/08/2008FrenchPDF
Abridged model31/12/200619/06/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Benoît BROUWERS

Director

Active

Ended mandates

Benoit Brouwers

Manager · since 29 décembre 2004

Ended
Benoit BROUWERS

Director · since 29 décembre 2004

Ended
Benoit Brouwers

Manager

Ended
Benoit Servais BROUWERS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/02/2018
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Capital / shares11/01/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares20/01/2014
    CAPITAL, ACTIONS
    PDF
  • Other11/01/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202598,1 k €↑
  2. 2024
    Annual accounts 202473,1 k €↑
  3. 2023
    Annual accounts 202354,1 k €↑
  4. 2022
    Annual accounts 20223 k €↑
  5. 2021
    Annual accounts 2021-14,2 k €↑
  6. 2020
    Annual accounts 2020-64,3 k €↓
  7. 2019
    Annual accounts 201931,1 k €↓
  8. 2018
    Annual accounts 201859,4 k €↑
  9. 2017
    Annual accounts 201756,7 k €↑
  10. 2016
    Annual accounts 201631,9 k €↓
  11. 2015
    Annual accounts 201578,2 k €↑
  12. 2014
    Annual accounts 201454,3 k €↓
  13. 2013
    Annual accounts 201378,1 k €↓
  14. 2012
    Annual accounts 201283,7 k €↓
  15. 2011
    Annual accounts 201188,8 k €↑
  16. 2010
    Annual accounts 201087,8 k €↑
  17. 2009
    Annual accounts 200947,2 k €↓
  18. 2008
    Annual accounts 2008100,9 k €↓
  19. 2007
    Annual accounts 2007107,2 k €↓
  20. 2006
    Annual accounts 2006108,5 k €
  21. 30/12/2004
    IncorporationPrivate limited company