ACTIVE

Tinlot Condroz

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-37,8 k €-324,3 %over 1 year
Gross margin42,4 k €-46,1 %over 1 year
Equity1,3 M €+31,1 %over 1 year

Identity

Source · BCE/KBO

Tinlot Condroz is a Public limited company incorporated in 2005. Its main activity is: Plant propagation. Its registered office is in Tinlot.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.957.555
Incorporation
03/01/2005
Legal form
Public limited company
Registered office
Allée du Château de Tinlot 3
4557 Tinlot · WallonieSee on map
Contributed capital
1 591 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin42,4 k €78,7 k €60,7 k €39,1 k €53,3 k €
EBITDA19,2 k €55,4 k €38,3 k €17 k €42,3 k €
Operating result-31,9 k €5,8 k €-22,5 k €-31,7 k €-7,8 k €
Net result-37,8 k €-8,9 k €-35,3 k €-31 k €-14,2 k €
Balance sheet
Equity1,3 M €974,4 k €983,4 k €1 M €1 M €
Total assets1,8 M €1,4 M €1,5 M €1,5 M €1,5 M €
Cash203,5 k €28,3 k €4,7 k €39,9 k €168,4 k €
Debts441,3 k €426,4 k €467,2 k €468,9 k €438,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 25 ended

Active mandates

BESTA

Director · since 31 décembre 2024 · 0825.811.676

Represented by Géry Olbrechts

Active
Cédric Olbrechts

Chairman of the board of directors · since 09 juin 2021 · until 09 mai 2026

Active
Paul De Laminne De Bex

Director · since 09 juin 2021 · until 09 mai 2026

Active
Charles De Laminne De Bex

Director · since 09 mai 2021 · until 09 mai 2026

Active
HappyLine

Director · since 09 mai 2021 · until 09 mai 2026 · 0669.861.610

Represented by Paquot Jérome

Active

Ended mandates

Cédric Olbrechts

Director · since 09 juin 2021 · until 09 mai 2026

Ended
Paul DE LAMINNE DE BEX

Director · since 09 juin 2021 · until 09 mai 2026

Ended
Shangri LA CONSULTING

Director · since 09 juin 2021 · until 09 mai 2026 · 0885.529.529

Represented by Olivier OLBRECHTS

Ended
Cédric OLBRECHTS

Chairman of the board of directors · since 09 mai 2021 · until 09 mai 2026

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202612/06/202527/09/202420/07/202324/06/202218/08/2021
General meeting09/05/202625/05/202511/05/202419/04/202314/05/202208/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/05/202602/06/2026FrenchPDF
Micro model31/12/202425/05/202512/06/2025FrenchPDF
Micro model31/12/202311/05/202427/09/2024FrenchPDF
Micro model31/12/202219/04/202320/07/2023FrenchPDF
Micro model31/12/202114/05/202224/06/2022FrenchPDF
Micro model31/12/202008/05/202118/08/2021FrenchPDF
Micro model31/12/201909/05/202020/08/2020FrenchPDF
Micro model31/12/201811/05/201931/08/2019FrenchPDF
Micro model31/12/201712/05/201830/08/2018FrenchPDF
Micro model31/12/201613/05/201726/07/2017FrenchPDF
Abridged model31/12/201509/06/201603/08/2016FrenchPDF
Abridged model31/12/201409/06/201529/07/2015FrenchPDF
Abridged model31/12/201310/06/201430/07/2014FrenchPDF
Abridged model31/12/201210/06/201319/08/2013FrenchPDF
Abridged model31/12/201109/06/201224/08/2012FrenchPDF
Abridged model31/12/201010/06/201129/06/2011FrenchPDF
Abridged model31/12/200911/06/201030/06/2010FrenchPDF
Abridged model31/12/200812/06/200930/06/2009FrenchPDF
Abridged model31/12/200713/06/200825/07/2008FrenchPDF
Abridged model31/12/200608/06/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 25 ended

Active mandates

BESTA

Director · since 31 décembre 2024 · 0825.811.676

Represented by Géry Olbrechts

Active
Cédric Olbrechts

Chairman of the board of directors · since 09 juin 2021 · until 09 mai 2026

Active
Paul De Laminne De Bex

Director · since 09 juin 2021 · until 09 mai 2026

Active
Charles De Laminne De Bex

Director · since 09 mai 2021 · until 09 mai 2026

Active
HappyLine

Director · since 09 mai 2021 · until 09 mai 2026 · 0669.861.610

Represented by Paquot Jérome

Active

Ended mandates

Cédric Olbrechts

Director · since 09 juin 2021 · until 09 mai 2026

Ended
Paul DE LAMINNE DE BEX

Director · since 09 juin 2021 · until 09 mai 2026

Ended
Shangri LA CONSULTING

Director · since 09 juin 2021 · until 09 mai 2026 · 0885.529.529

Represented by Olivier OLBRECHTS

Ended
Cédric OLBRECHTS

Chairman of the board of directors · since 09 mai 2021 · until 09 mai 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares22/04/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - CAPITAL, ACTIONS
    PDF
  • Mandates21/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/05/2023
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates22/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/07/2019
    SIEGE SOCIAL
    PDF
  • Mandates24/01/2017
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates04/11/2016
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-37,8 k €↓
  2. 2024
    Annual accounts 2024-8,9 k €↑
  3. 2023
    Annual accounts 2023-35,3 k €↓
  4. 2022
    Annual accounts 2022-31 k €↓
  5. 2021
    Annual accounts 2021-14,2 k €↓
  6. 2020
    Annual accounts 202054 k €↑
  7. 2019
    Annual accounts 201920,3 k €↑
  8. 2018
    Annual accounts 2018-35,9 k €↑
  9. 2017
    Annual accounts 2017-67,8 k €↑
  10. 2016
    Annual accounts 2016-173,9 k €↓
  11. 2015
    Annual accounts 201511,8 k €↑
  12. 2014
    Annual accounts 20148,3 k €↓
  13. 2013
    Annual accounts 201335,1 k €↑
  14. 2012
    Annual accounts 201228 k €↓
  15. 2011
    Annual accounts 201138,3 k €↑
  16. 2010
    Annual accounts 201037,1 k €↑
  17. 2009
    Annual accounts 20099,4 k €↑
  18. 2008
    Annual accounts 2008-7,7 k €↓
  19. 2007
    Annual accounts 200727,2 k €↑
  20. 2006
    Annual accounts 200619,3 k €
  21. 03/01/2005
    IncorporationPublic limited company