ACTIVE

E.M.S.G.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

159,5 k €

-5.0% YoY

Gross margin

352,2 k €

+28.5% YoY

Equity

740,2 k €

+8.4% YoY

What does E.M.S.G. do?

E.M.S.G. is a Private limited company incorporated in 2005. Its registered office is in Rumst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.964.978

Incorporation

04/01/2005

Legal form

Private limited company

Registered office

Ontvoogdingstraat 26
2840 Rumst · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (3)

111
1110
2090

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	352,2 k €	+28.5%	274,1 k €	+33.8%	204,9 k €	-0.3%	205,4 k €	-5.4%	217,1 k €	+39.4%	155,8 k €	-1.6%	158,4 k €	+14.1%	138,8 k €	-26.9%	189,7 k €	+59.7%	118,8 k €	-9.6%	131,4 k €	+77.2%	74,2 k €	-40.7%	125 k €	+21.1%	103,2 k €	+88.6%	54,7 k €	-33.7%	82,5 k €	-5.1%	86,9 k €	-12.9%	99,8 k €	+61.0%	62 k €	-11.8%	70,3 k €
EBITDA	260,7 k €	+34.2%	194,3 k €	+41.8%	137,1 k €	+0.7%	136,1 k €	-9.5%	150,4 k €	+1.2%	148,6 k €	-4.5%	155,6 k €	+13.9%	136,7 k €	-27.3%	187,9 k €	+60.5%	117,1 k €	-9.0%	128,6 k €	+79.1%	71,8 k €	-41.6%	122,9 k €	+21.9%	100,8 k €	+99.8%	50,5 k €	-36.3%	79,2 k €	-5.6%	83,9 k €	-13.3%	96,8 k €	+65.6%	58,4 k €	-12.7%	67 k €
Operating result	239 k €	+38.2%	173 k €	+41.3%	122,5 k €	-8.9%	134,4 k €	-2.7%	138 k €	+2.2%	135,1 k €	-1.3%	136,9 k €	+16.1%	117,9 k €	-30.8%	170,5 k €	+56.0%	109,3 k €	-9.7%	121 k €	+75.9%	68,8 k €	-41.3%	117,2 k €	+24.1%	94,4 k €	+112%	44,5 k €	-36.5%	70,1 k €	-5.0%	73,8 k €	-13.3%	85 k €	+80.6%	47,1 k €	-17.1%	56,8 k €
Net result	159,5 k €	-5.0%	167,8 k €	+82.2%	92,1 k €	+72.3%	53,5 k €	-49.8%	106,4 k €	+4.1%	102,2 k €	-7.8%	110,9 k €	+106%	53,9 k €	-51.2%	110,3 k €	+55.6%	70,9 k €	-16.8%	85,2 k €	+49.6%	57 k €	-0.2%	57,1 k €	-18.5%	70,1 k €	+113%	32,9 k €	-33.7%	49,7 k €	+7.1%	46,4 k €	-11.5%	52,5 k €	+84.9%	28,4 k €	-35.6%	44,1 k €
Balance sheet
Equity	740,2 k €	+8.4%	682,7 k €	+9.1%	625,8 k €	+8.3%	577,9 k €	-7.5%	624,5 k €	-1.9%	636,5 k €	-6.1%	678 k €	-18.7%	833,5 k €	+6.0%	786,7 k €	+16.3%	676,4 k €	+11.7%	605,5 k €	+16.4%	520,3 k €	+12.3%	463,3 k €	+14.1%	406,2 k €	+20.9%	336,1 k €	+10.9%	303,2 k €	+19.6%	253,5 k €	+22.4%	207 k €	+31.9%	157 k €	+19.8%	131 k €
Total assets	908,9 k €	+8.9%	834,3 k €	+19.4%	698,7 k €	-4.5%	731,5 k €	-6.9%	785,7 k €	-5.5%	831,1 k €	-14.1%	967,6 k €	+8.9%	888,9 k €	+2.1%	870,3 k €	+14.4%	761 k €	+19.1%	639 k €	+17.7%	542,9 k €	+12.2%	484,1 k €	+11.8%	433 k €	+23.2%	351,5 k €	+14.2%	307,9 k €	+2.3%	301,1 k €	+15.1%	261,6 k €	+34.6%	194,3 k €	+10.8%	175,4 k €
Cash	183,2 k €	+297%	46,1 k €	-90.5%	487,3 k €	-21.2%	618,4 k €	-0.9%	623,8 k €	-1.7%	634,8 k €	-22.9%	823,2 k €	+8.5%	758,8 k €	+15.1%	659,4 k €	+8.3%	608,7 k €	+24.6%	488,6 k €	+6.3%	459,7 k €	+36.6%	336,6 k €	+0.5%	335 k €	+27.6%	262,6 k €	+16.9%	224,6 k €	+30.8%	171,7 k €	+6.2%	161,6 k €	+92.8%	83,8 k €	-6.0%	89,2 k €
Debts	160,7 k €	+7.7%	149,2 k €	+118%	68,4 k €	-55.4%	153,6 k €	-4.7%	161,2 k €	-17.2%	194,6 k €	-32.8%	289,6 k €	+423%	55,3 k €	-33.8%	83,6 k €	-1.1%	84,6 k €	+152%	33,5 k €	+47.9%	22,6 k €	+8.9%	20,8 k €	-22.3%	26,8 k €	+74.3%	15,4 k €	+225%	4,7 k €	-90.1%	47,6 k €	-12.6%	54,5 k €	+46.0%	37,3 k €	-15.9%	44,4 k €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP	+400%	0,2 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrick Verboven

Director

Active

Ended mandates

HERMAN MAEREVOET

Manager

Ended

PATRICK VERBOVEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	23/06/2025	28/06/2024	26/06/2023	28/06/2022	22/06/2021
General meeting	28/05/2026	18/06/2025	25/06/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	18/06/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	25/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	26/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	28/05/2020	Dutch	PDF
Micro model	31/12/2018	23/05/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	24/05/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	16/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	22/05/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	05/08/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	21/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	22/05/2008	12/07/2008	Dutch	PDF
Abridged model	31/12/2006	24/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrick Verboven

Director

Active

Ended mandates

HERMAN MAEREVOET

Manager

Ended

PATRICK VERBOVEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares23/12/2019
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other14/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025159,5 k €↓
2024
Annual accounts 2024167,8 k €↑
2023
Annual accounts 202392,1 k €↑
2022
Annual accounts 202253,5 k €↓
2021
Annual accounts 2021106,4 k €↑
2020
Annual accounts 2020102,2 k €↓
2019
Annual accounts 2019110,9 k €↑
2018
Annual accounts 201853,9 k €↓
2017
Annual accounts 2017110,3 k €↑
2016
Annual accounts 201670,9 k €↓
2015
Annual accounts 201585,2 k €↑
2014
Annual accounts 201457 k €↓
2013
Annual accounts 201357,1 k €↓
2012
Annual accounts 201270,1 k €↑
2011
Annual accounts 201132,9 k €↓
2010
Annual accounts 201049,7 k €↑
2009
Annual accounts 200946,4 k €↓
2008
Annual accounts 200852,5 k €↑
2007
Annual accounts 200728,4 k €↓
2006
Annual accounts 200644,1 k €
04/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E.M.S.G.

Overview

What does E.M.S.G. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline