ACTIVE

VIDANGE BRUTOUT

Financial year 2025 · Closed on 31/12/2025

Net result24,5 k €-86,6 %over 1 year
Gross margin465,6 k €-12,3 %over 1 year
Equity570,8 k €+4,5 %over 1 year
Workforce4,8 ETP+9,1 %over 1 year

Identity

Source · BCE/KBO

VIDANGE BRUTOUT is a Private limited company incorporated in 2005. Its main activity is: Sewerage. Its registered office is in Braine-le-Château. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.992.593
Incorporation
05/01/2005
Legal form
Private limited company
Registered office
Rue Robert Ledecq(W-B) 15 d
1440 Braine-le-Château · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (4)
  • 121
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin465,6 k €530,8 k €458,6 k €352,7 k €298,1 k €
EBITDA133,5 k €261 k €223 k €148 k €75,6 k €
Operating result68,2 k €232,4 k €212,9 k €112,4 k €23,4 k €
Net result24,5 k €182,2 k €153,1 k €74,8 k €7,7 k €
Balance sheet
Equity570,8 k €546,3 k €364,1 k €278,8 k €204 k €
Total assets796,2 k €748,6 k €589,1 k €505,1 k €449,5 k €
Cash243,8 k €255,4 k €334,6 k €225,6 k €200,5 k €
Debts225,4 k €202,3 k €225 k €226,3 k €245,5 k €
Other
Workforce4,8 ETP4,4 ETP3,8 ETP3,8 ETP4,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Geoffrey Pierre

Mandate

Active

Ended mandates

Geoffrey PIERRE

Manager · since 01 avril 2005

Ended
GEOFFREAY BRUTOUT

Mandate

Ended
GEOFFREY BRUTOUT

Mandate

Ended
GP-VL

Mandate · 0882.519.163

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202627/03/202518/06/202420/07/202326/07/202230/09/2021
General meeting04/09/202625/03/202502/04/202402/06/202321/06/202217/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/09/202608/09/2026FrenchPDF
Abridged model31/12/202425/03/202527/03/2025FrenchPDF
Abridged model31/12/202302/04/202418/06/2024FrenchPDF
Abridged model31/12/202202/06/202320/07/2023FrenchPDF
Abridged model31/12/202121/06/202226/07/2022FrenchPDF
Abridged model31/12/202017/09/202130/09/2021FrenchPDF
Abridged model31/12/201924/09/202025/09/2020FrenchPDF
Abridged model31/12/201828/06/201903/09/2019FrenchPDF
Abridged model31/12/201729/06/201820/07/2018FrenchPDF
Abridged model31/12/201609/06/201716/06/2017FrenchPDF
Abridged model31/12/201504/04/201615/06/2016FrenchPDF
Abridged model31/12/201426/06/201510/07/2015FrenchPDF
Abridged model31/12/201327/06/201412/07/2014FrenchPDF
Abridged model31/12/201228/06/201319/07/2013FrenchPDF
Abridged model31/12/201121/04/201206/09/2012FrenchPDF
Abridged model31/12/201028/06/201114/09/2011FrenchPDF
Abridged model31/12/200929/06/201031/08/2010FrenchPDF
Abridged model31/12/200808/07/200921/09/2009FrenchPDF
Abridged model31/12/200709/07/200812/01/2009FrenchPDF
Abridged model31/12/200621/04/200706/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Geoffrey Pierre

Mandate

Active

Ended mandates

Geoffrey PIERRE

Manager · since 01 avril 2005

Ended
GEOFFREAY BRUTOUT

Mandate

Ended
GEOFFREY BRUTOUT

Mandate

Ended
GP-VL

Mandate · 0882.519.163

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/12/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/08/2013
    SIEGE SOCIAL
    PDF
  • Mandates30/07/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/09/2006
    SIEGE SOCIAL
    PDF
  • Mandates26/08/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/01/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,5 k €↓
  2. 2024
    Annual accounts 2024182,2 k €↑
  3. 2023
    Annual accounts 2023153,1 k €↑
  4. 2022
    Annual accounts 202274,8 k €↑
  5. 2021
    Annual accounts 20217,7 k €↓
  6. 2021
    Name changeVidange Brutout 2021
  7. 2020
    Annual accounts 202011,6 k €↓
  8. 2019
    Annual accounts 201962,5 k €↑
  9. 2018
    Annual accounts 201860,3 k €↓
  10. 2017
    Annual accounts 201761,7 k €↑
  11. 2016
    Annual accounts 201614,1 k €↓
  12. 2015
    Annual accounts 201530,5 k €↑
  13. 2014
    Annual accounts 20143,4 k €↑
  14. 2013
    Annual accounts 2013-2 k €↓
  15. 2012
    Annual accounts 201222,4 k €↑
  16. 2011
    Annual accounts 20112 k €↓
  17. 2010
    Annual accounts 20108,4 k €↑
  18. 2009
    Annual accounts 2009-8,2 k €↓
  19. 2008
    Annual accounts 200814,7 k €↑
  20. 2006
    Annual accounts 2006-27,8 k €
  21. 2006
    Name changeVIDANGE BRUTOUT
  22. 05/01/2005
    IncorporationPrivate limited company