CHARPENTIER-MAVRINAC
0870.994.672 · rovalta.com · 25/09/2026
NORMAL SITUATION
CHARPENTIER-MAVRINAC
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result12,2 k €-8,3 %over 1 year
Gross margin-3,9 k €-109,4 %over 1 year
Equity388,4 k €+27,3 %over 1 year
Overview
Identity
Source · BCE/KBOCHARPENTIER-MAVRINAC is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0870.994.672
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Financials
Source · NBB, 16 filingsTrend over 14 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -3,9 k € | -109% | 41,5 k € | +47.2% | 28,2 k € | +42.7% | 19,7 k € | -24.1% | 26 k € |
| EBITDA | -4,2 k € | -165% | 6,5 k € | -75.7% | 26,7 k € | +44.7% | 18,5 k € | -24.6% | 24,5 k € |
| Operating result | -4,2 k € | -178% | 5,4 k € | -79.0% | 25,7 k € | +39.3% | 18,4 k € | -16.5% | 22,1 k € |
| Net result | 12,2 k € | -8.3% | 13,3 k € | -30.4% | 19,2 k € | -16.6% | 23 k € | -2.8% | 23,6 k € |
| Balance sheet | |||||||||
| Equity | 388,4 k € | +27.3% | 305,2 k € | +4.6% | 291,8 k € | +7.0% | 272,7 k € | +9.2% | 249,7 k € |
| Total assets | 401,8 k € | +11.5% | 360,2 k € | -7.4% | 388,8 k € | +22.1% | 318,4 k € | +6.8% | 298,2 k € |
| Cash | 979,1 € | -2.1% | 1 k € | -88.1% | 8,4 k € | +847% | 888 € | -79.0% | 4,2 k € |
| Debts | 13,5 k € | -34.6% | 20,6 k € | -66.9% | 62,1 k € | +257% | 17,4 k € | -15.4% | 20,6 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
Nathalie CHARPENTIER
ActiveEnded mandates
Nathalie Charpentier
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/06/2022 | 14/07/2021 | 25/09/2020 | 11/07/2019 | 10/07/2018 | 05/07/2017 |
| General meeting | 17/05/2022 | 30/06/2021 | 07/09/2020 | 30/06/2019 | 29/06/2018 | 26/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 17/05/2022 | 07/06/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 14/07/2021 | French | |
| Micro model | 31/12/2019 | 07/09/2020 | 25/09/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 11/07/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 10/07/2018 | French | |
| Micro model | 31/12/2016 | 26/06/2017 | 05/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 26/06/2012 | 04/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 06/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/07/2009 | French | |
| Abridged model | 31/12/2007 | 31/07/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 27/07/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
Nathalie CHARPENTIER
ActiveEnded mandates
Nathalie Charpentier
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202112,2 k €↓
- 2018Annual accounts 201813,3 k €↓
- 2017Annual accounts 201719,2 k €↓
- 2016Annual accounts 201623 k €↓
- 2015Annual accounts 201523,6 k €↑
- 2014Annual accounts 201419,8 k €↓
- 2013Annual accounts 201324,5 k €↓
- 2012Annual accounts 201226,2 k €↓
- 2011Annual accounts 201127,9 k €↑
- 2010Annual accounts 20103,7 k €↓
- 2009Annual accounts 200929,5 k €↑
- 2008Annual accounts 20087,4 k €↓
- 2007Annual accounts 200725,8 k €↑
- 2006Annual accounts 200625,8 k €