GORS DEVELOP
0871.051.189 · rovalta.com · 21/09/2026
NORMAL SITUATION
GORS DEVELOP
Financial year 2022 · closed on 31/12/2022
Net result
18,5 k €
-96.4% YoY
Gross margin
104,9 k €
-22.4% YoY
Equity
837,4 k €
+2.3% YoY
Workforce
0,0 ETP
Company — Normal situation.
Overview
What does GORS DEVELOP do?
GORS DEVELOP is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.051.189
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
0,0 ETP
Joint committees (2)
- 116
- 207
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2022 | 2021 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 104,9 k € | -22.4% | 135,3 k € | -71.4% | 473,4 k € | -21.2% | 600,8 k € | +19.1% | 504,2 k € | +14.2% | 441,5 k € | +19.2% | 370,3 k € | +25.6% | 294,7 k € |
| EBITDA | 51,2 k € | -59.4% | 126,0 k € | -25.1% | 168,2 k € | -34.8% | 258,0 k € | -12.6% | 295,2 k € | +14.2% | 258,6 k € | +75.9% | 147,0 k € | -13.1% | 169,3 k € |
| Operating result | 32,1 k € | -44.9% | 58,2 k € | +361% | -22,3 k € | -144% | 51,1 k € | -42.7% | 89,3 k € | +5.3% | 84,8 k € | +37.5% | 61,7 k € | -36.6% | 97,4 k € |
| Net result | 18,5 k € | -96.4% | 508,3 k € | +1300% | -42,3 k € | -1712% | 2,6 k € | -56.9% | 6,1 k € | -61.3% | 15,8 k € | -44.2% | 28,3 k € | -47.2% | 53,6 k € |
| Balance sheet | |||||||||||||||
| Equity | 837,4 k € | +2.3% | 818,9 k € | +504% | 135,5 k € | -23.8% | 177,9 k € | +1.5% | 175,3 k € | +3.6% | 169,2 k € | +10.3% | 153,4 k € | +22.6% | 125,2 k € |
| Total assets | 1,6 M € | -10.2% | 1,8 M € | -24.2% | 2,3 M € | +23.3% | 1,9 M € | -35.3% | 2,9 M € | -2.8% | 3,0 M € | +13.1% | 2,7 M € | +62.2% | 1,6 M € |
| Cash | 460,6 k € | -11.6% | 521,0 k € | +3083% | 16,4 k € | +9.8% | 14,9 k € | +23.9% | 12,0 k € | +171% | 4,4 k € | -40.5% | 7,5 k € | +294% | 1,9 k € |
| Debts | 751,9 k € | -21.0% | 951,6 k € | -56.8% | 2,2 M € | +28.2% | 1,7 M € | -37.7% | 2,8 M € | -3.2% | 2,8 M € | +14.0% | 2,5 M € | +64.4% | 1,5 M € |
| Other | |||||||||||||||
| Workforce | 0,0 ETP | – | 5,1 ETP | -19.0% | 6,3 ETP | +46.5% | 4,3 ETP | -20.4% | 5,4 ETP | -1.8% | 5,5 ETP | +83.3% | 3,0 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 10 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 09/08/2022 | 30/08/2021 | 25/09/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 31/07/2023 | 29/07/2022 | 30/07/2021 | 01/09/2020 | 31/07/2019 | 31/07/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 31/07/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/07/2022 | 09/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/07/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/09/2020 | 25/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/07/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/07/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/07/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/06/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/06/2010 | 25/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 01/12/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 20/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 10 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202218,5 k €↓
- 2021Annual accounts 2021508,3 k €↑
- 2011Annual accounts 2011-42,3 k €↓
- 2010Annual accounts 20102,6 k €↓
- 2009Annual accounts 20096,1 k €↓
- 2008Annual accounts 200815,8 k €↓
- 2007Annual accounts 200728,3 k €↓
- 2006Annual accounts 200653,6 k €