GORS DEVELOP
0871.051.189 · rovalta.com · 09/11/2026
NORMAL SITUATION
GORS DEVELOP
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result18,5 k €-96,4 %over 1 year
Gross margin104,9 k €-22,4 %over 1 year
Equity837,4 k €+2,3 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOGORS DEVELOP is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0871.051.189
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 0,0 ETP
Joint committees (2)
- 116
- 207
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 8 financial years
| 2022 | 2021 | 2011 | 2010 | 2009 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 104,9 k € | -22.4% | 135,3 k € | -71.4% | 473,4 k € | -21.2% | 600,8 k € | +19.1% | 504,2 k € |
| EBITDA | 51,2 k € | -59.4% | 126 k € | -25.1% | 168,2 k € | -34.8% | 258 k € | -12.6% | 295,2 k € |
| Operating result | 32,1 k € | -44.9% | 58,2 k € | +361% | -22,3 k € | -144% | 51,1 k € | -42.7% | 89,3 k € |
| Net result | 18,5 k € | -96.4% | 508,3 k € | +1300% | -42,3 k € | -1712% | 2,6 k € | -56.9% | 6,1 k € |
| Balance sheet | |||||||||
| Equity | 837,4 k € | +2.3% | 818,9 k € | +504% | 135,5 k € | -23.8% | 177,9 k € | +1.5% | 175,3 k € |
| Total assets | 1,6 M € | -10.2% | 1,8 M € | -24.2% | 2,3 M € | +23.3% | 1,9 M € | -35.3% | 2,9 M € |
| Cash | 460,6 k € | -11.6% | 521 k € | +3083% | 16,4 k € | +9.8% | 14,9 k € | +23.9% | 12 k € |
| Debts | 751,9 k € | -21.0% | 951,6 k € | -56.8% | 2,2 M € | +28.2% | 1,7 M € | -37.7% | 2,8 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | – | 5,1 ETP | -19.0% | 6,3 ETP | +46.5% | 4,3 ETP | ||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 01/10/2016Manager01/10/2016 → 2017 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Ingrid Heylen | Manager01/03/2005 → 01/10/2016 | ||
Johan Gors | Manager30/12/2004 → 01/10/2016 |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 09/08/2022 | 30/08/2021 | 25/09/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 31/07/2023 | 29/07/2022 | 30/07/2021 | 01/09/2020 | 31/07/2019 | 31/07/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 31/07/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/07/2022 | 09/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/07/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/09/2020 | 25/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/07/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/07/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/07/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 01/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/06/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/06/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/06/2010 | 25/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 01/12/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 20/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 01/10/2016Manager01/10/2016 → 2017 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Ingrid Heylen | Manager01/03/2005 → 01/10/2016 | ||
Johan Gors | Manager30/12/2004 → 01/10/2016 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring15/03/2024BUITENGEWONE ALGEMENE VERGADERING: MET FUSIE DOOR |
- Restructuring20/11/2023FUSIEVOORSTEL
- Mandates17/10/2016ONTSLAG - BENOEMING
- Registered office06/03/2006MAATSCHAPPELIJKE ZETEL
- Mandates11/04/2005ONTSLAGEN - BENOEMINGEN
- Other17/01/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings8 filings
Mandates
HEGO
Ingrid Heylen
Johan Gors
Ingrid HETYLEN
20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
GORS DEVELOP
Lozijde 6, 2275 Lille
DirectorManager
Manager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Lozijde 6, 2275 Lille | accounts 2021 → 2022 | Accounts 2022 · 2023-00388590 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| GORS DEVELOP | accounts 2021 → 2022 | Accounts 2022 · 2023-00388590 |
Events
- 2022Annual accounts 202218,5 k €↓
- 2021Annual accounts 2021508,3 k €↑
- 2011Annual accounts 2011-42,3 k €↓
- 2010Annual accounts 20102,6 k €↓
- 2009Annual accounts 20096,1 k €↓
- 2008Annual accounts 200815,8 k €↓
- 2007Annual accounts 200728,3 k €↓
- 2006Annual accounts 200653,6 k €