ACTIVE

MEDIROCROI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result240,7 k €+8,6 %over 1 year
Gross margin340,4 k €+1,1 %over 1 year
Equity1,1 M €+7,5 %over 1 year

Identity

Source · BCE/KBO

MEDIROCROI is a Private company with limited liability incorporated in 2005. Its registered office is in Walcourt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.086.625
Incorporation
10/01/2005
Legal form
Private company with limited liability
Registered office
Route de Rocroi(Fra) 20
5650 Walcourt · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin340,4 k €336,8 k €292,1 k €275,4 k €300,5 k €
EBITDA337,7 k €334,1 k €289,3 k €273,6 k €298,6 k €
Operating result328,3 k €312,6 k €268,2 k €252 k €279,4 k €
Net result240,7 k €221,7 k €184,7 k €181,7 k €202,9 k €
Balance sheet
Equity1,1 M €1 M €888,7 k €881,8 k €700,1 k €
Total assets1,3 M €1,2 M €1,1 M €987,2 k €869 k €
Cash466,3 k €703,8 k €189,5 k €432,1 k €550,7 k €
Debts252,5 k €213,4 k €187,6 k €105,4 k €168,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Luc JAVAUX
DirectorAdministrator - manager2019 accountsendedManager2018 accountsended
Patricia HEREMANS
Director

Other companies at this address

Route de Rocroi(Fra) 20 5650 Walcourt
CompanyCBE no.
MedEli● Active
1029.602.540

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202605/09/202503/10/202419/12/202330/09/202220/12/2021
General meeting15/06/202616/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202615/09/2026FrenchPDF
Micro model31/12/202416/06/202505/09/2025FrenchPDF
Micro model31/12/202317/06/202403/10/2024FrenchPDF
Micro model31/12/202219/06/202319/12/2023FrenchPDF
Micro model31/12/202120/06/202230/09/2022FrenchPDF
Micro model31/12/202021/06/202120/12/2021FrenchPDF
Micro model31/12/201915/06/202015/09/2020FrenchPDF
Micro model31/12/201817/06/201916/09/2019FrenchPDF
Micro model31/12/201718/06/201826/10/2018FrenchPDF
Micro model31/12/201619/06/201711/09/2017FrenchPDF
Abridged model31/12/201520/06/201629/08/2016FrenchPDF
Abridged model31/12/201415/06/201513/08/2015FrenchPDF
Abridged model31/12/201316/06/201417/09/2014FrenchPDF
Abridged model31/12/201217/06/201313/09/2013FrenchPDF
Abridged model31/12/201118/06/201228/09/2012FrenchPDF
Abridged model31/12/201020/06/201126/09/2011FrenchPDF
Abridged model31/12/200921/06/201015/09/2010FrenchPDF
Abridged model31/12/200815/06/200926/11/2009FrenchPDF
Abridged model31/12/200716/06/200827/08/2008FrenchPDF
Abridged modelCorrection31/12/200618/06/200702/10/2007FrenchPDF
Abridged model31/12/200618/06/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Luc JAVAUX
DirectorAdministrator - manager2019 accountsendedManager2018 accountsended
Patricia HEREMANS
Director

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/10/2016
    Nomination
    PDF
  • Other29/07/2005
    Application des articles 220 & 222 du Code des Sociétés
    PDF
  • Other19/01/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Patricia HEREMANS
Luc JAVAUX
2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
MEDIROCROI
Route de Rocroi(Fra) 20, 5650 Walcourt
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Route de Rocroi(Fra) 20, 5650 WalcourtCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00513170

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
MEDIROCROICurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00513170

Events

  1. 2025
    Annual accounts 2025240,7 k €↑
  2. 2024
    Annual accounts 2024221,7 k €↑
  3. 2023
    Annual accounts 2023184,7 k €↑
  4. 2022
    Annual accounts 2022181,7 k €↓
  5. 2021
    Annual accounts 2021202,9 k €↑
  6. 2020
    Annual accounts 2020165,1 k €↑
  7. 2019
    Annual accounts 2019105,3 k €↑
  8. 2018
    Annual accounts 201896,7 k €↑
  9. 2017
    Annual accounts 201781 k €↑
  10. 2016
    Annual accounts 201636,1 k €↓
  11. 2015
    Annual accounts 201546,6 k €↑
  12. 2014
    Annual accounts 201425,1 k €↑
  13. 2013
    Annual accounts 201313,5 k €↑
  14. 2012
    Annual accounts 2012-302 €↓
  15. 2011
    Annual accounts 201111,4 k €↑
  16. 2010
    Annual accounts 20108,8 k €↑
  17. 2009
    Annual accounts 20096,8 k €↑
  18. 2008
    Annual accounts 2008-585 €↑
  19. 2007
    Annual accounts 2007-4,8 k €
  20. 10/01/2005
    IncorporationPrivate company with limited liability