ACTIVE

DEHON-TORELLI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

456,7 k €

-5.9% YoY

Gross margin

648,5 k €

-3.9% YoY

Equity

1,8 M €

-17.3% YoY

What does DEHON-TORELLI do?

DEHON-TORELLI is a Private limited company incorporated in 2005. Its main activity is: Dental practice activities. Its registered office is in Soignies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.143.835

Incorporation

12/01/2005

Legal form

Private limited company

Registered office

Rue Pierre-Joseph Wincqz 2
7060 Soignies · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	648,5 k €	-3.9%	674,5 k €	+6.7%	632,4 k €	-1.8%	644,1 k €	+28.2%	502,3 k €	+27.9%	392,8 k €	+0.1%	392,5 k €	-4.5%	410,9 k €	-6.1%	437,7 k €	-3.4%	453,2 k €	+7.1%	423,1 k €	+27.1%	332,8 k €	+11.7%	298 k €	+19.7%	248,9 k €	+5.6%	235,6 k €	-22.9%	305,5 k €	+8.4%	281,8 k €	-8.2%	307 k €	-4.6%	321,6 k €	-1.5%	326,6 k €
EBITDA	646,1 k €	-4.0%	672,8 k €	+6.7%	630,4 k €	-1.8%	642 k €	+28.6%	499,1 k €	+27.8%	390,7 k €	+0.1%	390,4 k €	-4.5%	409 k €	-6.2%	435,8 k €	-3.6%	451,9 k €	+7.6%	420 k €	+26.8%	331,4 k €	+11.8%	296,4 k €	+20.2%	246,5 k €	+5.5%	233,8 k €	-23.0%	303,7 k €	+8.7%	279,5 k €	-8.5%	305,4 k €	-4.6%	320,1 k €	-1.7%	325,5 k €
Operating result	621,2 k €	-4.3%	649 k €	+6.8%	607,7 k €	-1.8%	619,1 k €	+28.0%	483,7 k €	+27.5%	379,4 k €	+4.0%	364,7 k €	-4.9%	383,5 k €	-7.2%	413,3 k €	-3.4%	427,8 k €	+7.9%	396,5 k €	+69.0%	234,5 k €	+21.1%	193,7 k €	+32.9%	145,7 k €	+6.5%	136,8 k €	-32.9%	204 k €	+18.7%	171,9 k €	-15.6%	203,6 k €	-3.7%	211,4 k €	-3.0%	217,9 k €
Net result	456,7 k €	-5.9%	485,1 k €	+13.9%	425,9 k €	+0.2%	425,1 k €	+28.1%	331,7 k €	+27.0%	261,1 k €	+9.4%	238,7 k €	-5.2%	251,8 k €	+2.4%	245,8 k €	-1.9%	250,4 k €	+2.7%	243,7 k €	+71.9%	141,8 k €	+11.7%	127 k €	+27.9%	99,3 k €	+6.7%	93,1 k €	-33.8%	140,6 k €	+21.5%	115,6 k €	-11.1%	130,2 k €	+1.1%	128,8 k €	-0.6%	129,5 k €
Balance sheet
Equity	1,8 M €	-17.3%	2,2 M €	+12.1%	1,9 M €	+10.3%	1,8 M €	+0.5%	1,7 M €	-3.0%	1,8 M €	+17.0%	1,5 M €	+18.4%	1,3 M €	+24.0%	1 M €	+30.7%	801,3 k €	+45.5%	550,9 k €	+79.3%	307,2 k €	+85.7%	165,4 k €	-23.2%	215,3 k €	+85.6%	116 k €	+405%	23 k €	-96.3%	622,4 k €	+22.8%	506,8 k €	+34.6%	376,6 k €	+52.0%	247,8 k €
Total assets	2,7 M €	+9.8%	2,5 M €	+12.7%	2,2 M €	-0.2%	2,2 M €	+24.0%	1,8 M €	-1.7%	1,8 M €	+16.9%	1,6 M €	+13.9%	1,4 M €	+25.1%	1,1 M €	+31.9%	824,9 k €	+37.4%	600,3 k €	+71.5%	350 k €	-33.1%	523,4 k €	+31.2%	399 k €	-53.4%	856,5 k €	-14.2%	998,1 k €	+2.6%	972,5 k €	-0.5%	977,4 k €	-0.4%	981,2 k €	+0.1%	980,4 k €
Cash	295,7 k €	-23.4%	386,1 k €	+615%	54 k €	-97.4%	2,1 M €	+24.2%	1,7 M €	+4.8%	1,6 M €	+20.3%	1,3 M €	+19.2%	1,1 M €	+28.1%	873,3 k €	+44.9%	602,7 k €	+68.5%	357,7 k €	+125%	158,8 k €	+3.3%	153,7 k €	-5.5%	162,7 k €	+242%	47,6 k €	-21.1%	60,3 k €	-13.8%	69,9 k €	-71.6%	246,3 k €	+3.4%	238,3 k €	+77.4%	134,3 k €
Debts	934,9 k €	+196%	315,6 k €	+17.1%	269,6 k €	-40.7%	455 k €	+1203%	34,9 k €	+124%	15,6 k €	+19.0%	13,1 k €	-79.0%	62,2 k €	+53.9%	40,4 k €	+78.3%	22,7 k €	-54.1%	49,3 k €	+15.3%	42,8 k €	-87.8%	350,6 k €	+91.8%	182,8 k €	-75.3%	740,5 k €	-24.0%	974,3 k €	+178%	350,1 k €	-25.6%	470,6 k €	-22.2%	604,6 k €	-17.5%	732,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Philippe Raoul Dehon

Managing director

Active

Sylvie Donatella Torelli

Managing director

Active

Ended mandates

Philippe Raoul Dehon

Manager · since 15 juillet 2022

Ended

Sylvie Donatella Torelli

Manager · since 15 juillet 2022

Ended

PHILIPPE DEHON

Manager · since 12 janvier 2005

Ended

SYLVIE TORELLI

Manager · since 12 janvier 2005

Ended

At this address

Other companies at this address

Company	CBE no.
SCIURUS● Active	0746.680.957

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	03/07/2025	08/07/2024	05/07/2023	29/06/2022	05/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	27/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	05/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Philippe Raoul Dehon

Managing director

Active

Sylvie Donatella Torelli

Managing director

Active

Ended mandates

Philippe Raoul Dehon

Manager · since 15 juillet 2022

Ended

Sylvie Donatella Torelli

Manager · since 15 juillet 2022

Ended

PHILIPPE DEHON

Manager · since 12 janvier 2005

Ended

SYLVIE TORELLI

Manager · since 12 janvier 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other27/12/2005
DIVERS
PDF
Other21/01/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025456,7 k €↓
2024
Annual accounts 2024485,1 k €↑
2023
Annual accounts 2023425,9 k €↑
2022
Annual accounts 2022425,1 k €↑
2021
Annual accounts 2021331,7 k €↑
2020
Annual accounts 2020261,1 k €↑
2019
Annual accounts 2019238,7 k €↓
2018
Annual accounts 2018251,8 k €↑
2017
Annual accounts 2017245,8 k €↓
2016
Annual accounts 2016250,4 k €↑
2015
Annual accounts 2015243,7 k €↑
2014
Annual accounts 2014141,8 k €↑
2013
Annual accounts 2013127 k €↑
2012
Annual accounts 201299,3 k €↑
2011
Annual accounts 201193,1 k €↓
2010
Annual accounts 2010140,6 k €↑
2009
Annual accounts 2009115,6 k €↓
2008
Annual accounts 2008130,2 k €↑
2007
Annual accounts 2007128,8 k €↓
2006
Annual accounts 2006129,5 k €
12/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEHON-TORELLI

Overview

What does DEHON-TORELLI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline