ACTIVE

THE IMAGE & SOUND FACTORY

Financial year 2025 · Closed on 30/06/2025

Net result792,1 €-25,9 %over 1 year

Gross margin183,9 k €-19,1 %over 1 year

Equity213,3 k €+0,4 %over 1 year

Identity

Source · BCE/KBO

THE IMAGE & SOUND FACTORY is a Public limited company incorporated in 2005. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Dendermonde.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0871.240.340
Incorporation: 17/01/2005
Legal form: Public limited company
Registered office: Zandstraat (APP) 111A
9200 Dendermonde · FlandreSee on map
Contributed capital: 61 500,00 €
Latest accounts: 30/06/2025

Activities (NACE)

71340Architectural and engineering activities; technical testing and analysis· main 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.90023Support activities to performing arts 90393Creative, arts and entertainment activities 92313Gambling and betting activities+3

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	183,9 k €	-19.1%	227,4 k €	-18.0%	277,5 k €	-5.3%	293,2 k €	-4.9%	308,2 k €
EBITDA	67,2 k €	-2.1%	68,7 k €	-38.5%	111,6 k €	-20.3%	140 k €	-15.4%	165,5 k €
Operating result	8,1 k €	-22.0%	10,4 k €	-66.8%	31,2 k €	-51.7%	64,5 k €	-19.6%	80,2 k €
Net result	792,1 €	-25.9%	1,1 k €	-92.0%	13,3 k €	-72.0%	47,5 k €	-11.4%	53,7 k €
Balance sheet
Equity	213,3 k €	+0.4%	212,5 k €	+0.5%	211,4 k €	+6.7%	198,1 k €	+31.6%	150,6 k €
Total assets	391 k €	-18.6%	480,3 k €	-11.7%	544,1 k €	-12.9%	624,7 k €	+23.6%	505,5 k €
Cash	136,4 k €	-26.6%	185,8 k €	-2.7%	191 k €	-15.3%	225,5 k €	+65.7%	136 k €
Debts	177,7 k €	-33.7%	267,8 k €	-19.5%	332,7 k €	-17.3%	402,1 k €	+13.3%	354,9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 19 ended

Active mandates

Geert Vlegels

Director

Active

Pedro Van der Eecken

Director

Active

Ended mandates

Geert Vlegels

Director · since 05 décembre 2022 · until 05 décembre 2028

Ended

Pedro Van der Eecken

Managing director · since 05 décembre 2022 · until 05 décembre 2028

Ended

Geert Vlegels

Director · since 03 janvier 2017 · until 03 janvier 2023

Ended

Geert Vlegels

Director · since 02 janvier 2017 · until 02 janvier 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	28/01/2025	23/01/2024	26/01/2023	31/01/2022	28/01/2021
General meeting	23/01/2026	22/01/2025	22/01/2024	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	23/01/2026	27/01/2026	Dutch	PDF
Micro model	30/06/2024	22/01/2025	28/01/2025	Dutch	PDF
Micro model	30/06/2023	22/01/2024	23/01/2024	Dutch	PDF
Micro model	30/06/2022	05/12/2022	26/01/2023	Dutch	PDF
Micro model	30/06/2021	06/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	07/12/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	21/01/2020	Dutch	PDF
Abridged model	30/06/2018	03/12/2018	17/12/2018	Dutch	PDF
Abridged model	30/06/2017	08/12/2017	12/12/2017	Dutch	PDF
Abridged model	30/06/2016	27/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	17/12/2014	Dutch	PDF
Abridged model	30/06/2013	09/12/2013	16/12/2013	Dutch	PDF
Abridged model	30/06/2012	15/11/2012	23/11/2012	Dutch	PDF
Abridged model	30/06/2011	14/11/2011	13/12/2011	Dutch	PDF
Abridged model	30/06/2010	19/11/2010	06/12/2010	Dutch	PDF
Abridged model	30/06/2009	10/12/2009	19/12/2009	Dutch	PDF
Abridged model	30/06/2008	06/10/2008	19/08/2009	Dutch	PDF
Abridged model	30/06/2007	12/11/2007	12/11/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 19 ended

Active mandates

Geert Vlegels

Director

Active

Pedro Van der Eecken

Director

Active

Ended mandates

Geert Vlegels

Director · since 05 décembre 2022 · until 05 décembre 2028

Ended

Pedro Van der Eecken

Managing director · since 05 décembre 2022 · until 05 décembre 2028

Ended

Geert Vlegels

Director · since 03 janvier 2017 · until 03 janvier 2023

Ended

Geert Vlegels

Director · since 02 janvier 2017 · until 02 janvier 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other01/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/12/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/05/2008
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025792,1 €↓
2024
Annual accounts 20241,1 k €↓
2023
Annual accounts 202313,3 k €↓
2022
Annual accounts 202247,5 k €↓
2021
Annual accounts 202153,7 k €↑
2020
Annual accounts 2020-43,6 k €↓
2019
Annual accounts 201911,3 k €↑
2018
Annual accounts 20188,5 k €↓
2017
Annual accounts 201718,6 k €↓
2016
Annual accounts 201629 k €↑
2015
Annual accounts 201510,2 k €↓
2014
Annual accounts 2014124,4 k €↑
2013
Annual accounts 2013-133,9 k €↓
2012
Annual accounts 201233,8 k €↓
2011
Annual accounts 2011101,9 k €↑
2010
Annual accounts 2010-98,9 k €↓
2009
Annual accounts 2009-65,7 k €↓
2008
Annual accounts 2008-27,3 k €↓
2007
Annual accounts 2007-2,7 k €
17/01/2005
IncorporationPublic limited company

THE IMAGE & SOUND FACTORY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline