Integris
0871.328.333 · rovalta.com · 22/09/2026
ACTIVE
Integris
Financial year 2024 · closed on 31/12/2024
Net result
-264,1 k €
-129.7% YoY
Gross margin
-256,3 k €
-124.6% YoY
Equity
1,8 M €
-30.6% YoY
Overview
What does Integris do?
Integris is a Private limited company incorporated in 2005. Its main activity is: Other information technology and computer service activities. Its registered office is in Temse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.328.333
Incorporation
20/01/2005
Legal form
Private limited company
Registered office
Potaardestraat 91
9140 Temse · FlandreSee on map
9140 Temse · FlandreSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2024
Activities (NACE)
62090Other information technology and computer service activities· main62900Computer programming, consultancy and related activities72600Scientific research and development70200Management consultancy activities70220Business and other management consultancy activities74142Specialised design activities
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -256,3 k € | -125% | 1 M € | +0.3% | 1 M € | +167% | 388,9 k € | +15.8% | 335,9 k € | +40.7% | 238,6 k € | -8.6% | 261,1 k € | -19.2% | 323,1 k € | -0.8% | 325,7 k € | +62.1% | 200,9 k € | -0.5% | 202 k € | +95.4% | 103,4 k € | -47.4% | 196,4 k € | +60.6% | 122,3 k € | +9.1% | 112,2 k € | -31.3% | 163,2 k € | +123% | 73,2 k € | -4.2% | 76,5 k € | -50.5% | 154,5 k € |
| EBITDA | -258 k € | -125% | 1 M € | +0.3% | 1 M € | +170% | 383,4 k € | +14.8% | 334 k € | +41.2% | 236,6 k € | -8.6% | 259 k € | -19.0% | 320 k € | -0.3% | 320,8 k € | +89.8% | 169 k € | -7.5% | 182,8 k € | +86.3% | 98,1 k € | -49.6% | 194,7 k € | +60.9% | 121 k € | +9.2% | 110,7 k € | -30.9% | 160,3 k € | +122% | 72 k € | -3.7% | 74,8 k € | -15.9% | 89 k € |
| Operating result | -264 k € | -126% | 1 M € | +0.3% | 1 M € | +184% | 361,9 k € | +15.7% | 312,7 k € | +45.6% | 214,8 k € | -9.7% | 237,9 k € | -19.1% | 294,2 k € | -2.1% | 300,5 k € | +103% | 148,3 k € | -8.2% | 161,6 k € | +107% | 77,9 k € | -55.1% | 173,6 k € | +84.0% | 94,3 k € | +13.2% | 83,3 k € | -43.0% | 146,2 k € | +121% | 66,2 k € | +8.5% | 61 k € | -22.7% | 78,9 k € |
| Net result | -264,1 k € | -130% | 889,1 k € | +27.8% | 695,5 k € | +184% | 245,1 k € | +14.0% | 215 k € | +49.8% | 143,5 k € | -9.1% | 157,9 k € | -11.4% | 178,2 k € | -10.7% | 199,5 k € | +105% | 97,5 k € | -7.9% | 105,9 k € | +75.6% | 60,3 k € | -50.8% | 122,5 k € | +71.7% | 71,4 k € | +14.4% | 62,4 k € | -37.7% | 100,2 k € | +58.3% | 63,3 k € | +46.2% | 43,3 k € | -19.8% | 54 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,8 M € | -30.6% | 2,6 M € | +52.7% | 1,7 M € | +45.7% | 1,2 M € | +26.9% | 911,7 k € | +19.6% | 762,5 k € | +23.2% | 619 k € | +34.2% | 461,1 k € | -28.3% | 642,9 k € | -11.6% | 727,5 k € | +15.5% | 629,9 k € | +11.7% | 564 k € | +3.7% | 543,7 k € | +29.1% | 421,2 k € | +20.4% | 349,8 k € | +21.7% | 287,4 k € | +53.5% | 187,2 k € | +51.1% | 123,9 k € | +53.7% | 80,6 k € |
| Total assets | 1,9 M € | -35.0% | 2,9 M € | +51.1% | 1,9 M € | +58.6% | 1,2 M € | +22.5% | 984,7 k € | +23.8% | 795,6 k € | +25.0% | 636,4 k € | +31.3% | 484,8 k € | -48.2% | 935,1 k € | +20.9% | 773,7 k € | +10.3% | 701,6 k € | +19.4% | 587,5 k € | +3.1% | 569,8 k € | +31.2% | 434,1 k € | +22.1% | 355,4 k € | +10.7% | 321,1 k € | +69.6% | 189,3 k € | +8.0% | 175,3 k € | +38.9% | 126,2 k € |
| Cash | 191,2 k € | -30.8% | 276,3 k € | -72.6% | 1 M € | +32.4% | 760,7 k € | -13.1% | 875,2 k € | +29.5% | 676 k € | +37.3% | 492,3 k € | +84.6% | 266,7 k € | -38.7% | 435,3 k € | +54.0% | 282,6 k € | +17.4% | 240,7 k € | -46.2% | 447 k € | -7.8% | 484,8 k € | +54.4% | 314 k € | +50.9% | 208 k € | -20.0% | 260,1 k € | +260% | 72,2 k € | +98.5% | 36,4 k € | -48.5% | 70,6 k € |
| Debts | 93,6 k € | -70.4% | 315,9 k € | +38.6% | 227,9 k € | +355% | 50 k € | -31.5% | 73,1 k € | +121% | 33,1 k € | +90.4% | 17,4 k € | -26.6% | 23,7 k € | -91.9% | 292,2 k € | +532% | 46,2 k € | -35.0% | 71 k € | +211% | 22,8 k € | -12.4% | 26,1 k € | +101% | 12,9 k € | +137% | 5,5 k € | -83.8% | 33,7 k € | +1502% | 2,1 k € | -95.9% | 51,4 k € | +12.7% | 45,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | +100% | 0,2 ETP | – | – | – | – | – | – | 1,0 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Bart TROUBLEYN
ActiveEnded mandates
Bart TROUBLEYN
EndedBart Troubleyn
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 31/08/2024 | 30/08/2023 | 08/06/2022 | 31/08/2021 | 06/07/2020 |
| General meeting | 05/05/2025 | 06/05/2024 | 05/05/2023 | 05/05/2022 | 05/05/2021 | 05/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 05/05/2025 | 31/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/05/2024 | 31/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 05/05/2022 | 08/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/05/2020 | 06/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/05/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 05/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/05/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/05/2010 | 13/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/07/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/07/2008 | 13/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 10/09/2007 | 05/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Bart TROUBLEYN
ActiveEnded mandates
Bart TROUBLEYN
EndedBart Troubleyn
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/01/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares04/01/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares03/01/2014KAPITAAL - AANDELEN
- Other28/01/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-264,1 k €↓
- 2023Annual accounts 2023889,1 k €↑
- 2022Annual accounts 2022695,5 k €↑
- 2021Annual accounts 2021245,1 k €↑
- 2020Annual accounts 2020215 k €↑
- 2019Annual accounts 2019143,5 k €↓
- 2018Annual accounts 2018157,9 k €↓
- 2017Annual accounts 2017178,2 k €↓
- 2016Annual accounts 2016199,5 k €↑
- 2015Annual accounts 201597,5 k €↓
- 2014Annual accounts 2014105,9 k €↑
- 2013Annual accounts 201360,3 k €↓
- 2012Annual accounts 2012122,5 k €↑
- 2011Annual accounts 201171,4 k €↑
- 2010Annual accounts 201062,4 k €↓
- 2009Annual accounts 2009100,2 k €↑
- 2008Annual accounts 200863,3 k €↑
- 2007Annual accounts 200743,3 k €↓
- 2006Annual accounts 200654 k €
- 20/01/2005IncorporationPrivate limited company