ACTIVE

BERNUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

431,9 k €

+44.6% YoY

Gross margin

710,2 k €

+40.2% YoY

Equity

1,5 M €

+30.8% YoY

What does BERNUS do?

BERNUS is a Private limited company incorporated in 2005. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.407.319

Incorporation

24/01/2005

Legal form

Private limited company

Registered office

Drève des Gendarmes 47
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	710,2 k €	+40.2%	506,4 k €	+4.8%	483,3 k €	+11.4%	433,9 k €	+28.2%	338,5 k €	+24.8%	271,1 k €	+18.3%	229,3 k €	+43.1%	160,2 k €	-16.5%	191,9 k €	+5.3%	182,3 k €	+3.7%	175,7 k €	+26.6%	138,8 k €	-10.0%	154,3 k €	+34.2%	115 k €	+9.0%	105,5 k €	+15.3%	91,5 k €	+17.6%	77,9 k €	-14.1%	90,6 k €	+88.0%	48,2 k €
EBITDA	700,5 k €	+39.8%	501 k €	+9.9%	455,9 k €	+5.8%	430,8 k €	+30.3%	330,8 k €	+23.8%	267,1 k €	+18.6%	225,1 k €	+44.1%	156,2 k €	-16.6%	187,3 k €	+4.7%	179 k €	+4.0%	172,1 k €	+27.2%	135,3 k €	-6.1%	144,1 k €	+29.2%	111,6 k €	+9.6%	101,8 k €	+17.8%	86,4 k €	+18.1%	73,2 k €	+724%	-11,7 k €	-124%	48,1 k €
Operating result	686,6 k €	+38.6%	495,3 k €	+101%	245,9 k €	-39.0%	402,9 k €	+61.9%	248,9 k €	+34.5%	185,1 k €	+29.1%	143,3 k €	+93.7%	74 k €	-14.6%	86,6 k €	-1.0%	87,5 k €	-13.3%	100,9 k €	+58.4%	63,7 k €	-11.7%	72,2 k €	+67.7%	43,1 k €	+27.7%	33,7 k €	+64.6%	20,5 k €	+118%	9,4 k €	+113%	-71,1 k €	-2075%	3,6 k €
Net result	431,9 k €	+44.6%	298,7 k €	+83.1%	163,1 k €	-40.8%	275,6 k €	+40.1%	196,8 k €	+107%	94,8 k €	+13.8%	83,3 k €	+77.8%	46,9 k €	-10.8%	52,6 k €	+42.4%	36,9 k €	-28.5%	51,6 k €	+26.7%	40,7 k €	+24.2%	32,8 k €	-1.0%	33,1 k €	-33.0%	49,4 k €	+499%	-12,4 k €	-163%	19,6 k €	-2.7%	20,1 k €	+710%	2,5 k €
Balance sheet
Equity	1,5 M €	+30.8%	1,1 M €	+28.5%	877,5 k €	-5.3%	927,1 k €	+42.0%	653 k €	+42.6%	457,8 k €	+25.6%	364,6 k €	-9.6%	403,3 k €	+13.2%	356,4 k €	+17.3%	303,8 k €	+13.8%	266,9 k €	+24.0%	215,3 k €	+14.5%	188 k €	+21.1%	155,2 k €	+27.1%	122,1 k €	+68.0%	72,7 k €	+6.3%	68,3 k €	+40.1%	48,8 k €	+70.2%	28,7 k €
Total assets	2,8 M €	+12.5%	2,5 M €	+7.0%	2,3 M €	+122%	1 M €	+37.7%	759,4 k €	+20.1%	632,2 k €	-1.7%	643,1 k €	-17.1%	775,8 k €	-0.4%	778,6 k €	+1.5%	767 k €	+18.8%	645,7 k €	-0.5%	648,7 k €	-22.8%	840,8 k €	+21.8%	690 k €	-2.0%	704 k €	-8.0%	765,5 k €	-0.2%	766,7 k €	-0.1%	767,5 k €	+9.9%	698,4 k €
Cash	50,7 k €	+180%	18,1 k €	-70.5%	61,3 k €	-85.8%	433,2 k €	+15.2%	375,9 k €	+206%	123 k €	+132%	53,1 k €	-64.0%	147,6 k €	+139%	61,7 k €	-62.7%	165,6 k €	+15.4%	143,5 k €	+39.3%	103 k €	-5.1%	108,5 k €	+205%	35,5 k €	+1819%	1,9 k €	-89.9%	18,3 k €	+1730%	999,3 €	-88.8%	8,9 k €	+74.0%	5,1 k €
Debts	1,3 M €	-3.0%	1,3 M €	-7.4%	1,4 M €	+1132%	115,7 k €	+15.7%	100 k €	-41.1%	169,8 k €	-38.3%	275,3 k €	-25.8%	371 k €	-11.6%	419,7 k €	-8.3%	457,5 k €	+22.9%	372,2 k €	-12.1%	423,2 k €	-34.0%	641,1 k €	+19.9%	534,8 k €	-8.1%	581,9 k €	-16.0%	692,8 k €	-0.8%	698,3 k €	-2.8%	718,7 k €	+7.3%	669,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

An NUYTTENS

Director

Active

Filip BERTON

Director

Active

Ended mandates

An NUYTTENS

Manager

Ended

Filip BERTON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	30/01/2025	30/01/2024	30/01/2023	23/12/2021	17/12/2020
General meeting	24/01/2026	29/01/2025	30/12/2023	22/12/2022	20/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	24/01/2026	29/01/2026	Dutch	PDF
Micro model	30/06/2024	29/01/2025	30/01/2025	Dutch	PDF
Micro model	30/06/2023	30/12/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	22/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	23/12/2021	Dutch	PDF
Micro model	30/06/2020	12/12/2020	17/12/2020	Dutch	PDF
Micro model	30/06/2019	30/11/2019	18/12/2019	Dutch	PDF
Micro model	30/06/2018	24/11/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	30/12/2017	26/01/2018	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	28/11/2015	30/11/2015	Dutch	PDF
Abridged model	30/06/2014	24/01/2015	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	25/01/2014	28/01/2014	Dutch	PDF
Abridged model	30/06/2012	24/11/2012	20/12/2012	Dutch	PDF
Abridged model	30/06/2011	26/11/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	18/12/2010	17/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	06/01/2010	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	14/01/2009	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	21/12/2007	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	04/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

An NUYTTENS

Director

Active

Filip BERTON

Director

Active

Ended mandates

An NUYTTENS

Manager

Ended

Filip BERTON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/12/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/06/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares07/07/2014
KAPITAAL - AANDELEN
PDF
Registered office18/09/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other01/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025431,9 k €↑
2024
Annual accounts 2024298,7 k €↑
2023
Annual accounts 2023163,1 k €↓
2022
Annual accounts 2022275,6 k €↑
2021
Annual accounts 2021196,8 k €↑
2020
Annual accounts 202094,8 k €↑
2019
Annual accounts 201983,3 k €↑
2018
Annual accounts 201846,9 k €↓
2017
Annual accounts 201752,6 k €↑
2016
Annual accounts 201636,9 k €↓
2015
Annual accounts 201551,6 k €↑
2014
Annual accounts 201440,7 k €↑
2013
Annual accounts 201332,8 k €↓
2012
Annual accounts 201233,1 k €↓
2011
Annual accounts 201149,4 k €↑
2010
Annual accounts 2010-12,4 k €↓
2009
Annual accounts 200919,6 k €↓
2008
Annual accounts 200820,1 k €↑
2007
Annual accounts 20072,5 k €
24/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERNUS

Overview

What does BERNUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline