ACTIVE

MASSON & ROSEN

Export PDF

Financial year 2026 · Closed on 31/03/2026

Net result3,4 k €-95,1 %over 1 year

Gross margin509,2 k €-13,9 %over 1 year

Equity446,6 k €-9,8 %over 1 year

Workforce7,6 ETP+2,7 %over 1 year

Identity

Source · BCE/KBO

MASSON & ROSEN is a Private limited company incorporated in 2005. Its main activity is: Site preparation. Its registered office is in Waimes. It employs on average 7,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0871.579.741
Incorporation: 01/02/2005
Legal form: Private limited company
Registered office: Rue des Hauts Sarts,Thirimont 18
4950 Waimes · WallonieSee on map
Contributed capital: 58 500,00 €
Latest accounts: 31/03/2026
Average workforce: 7,6 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 43350Building completion and finishing 43390Other building completion and finishing 45112Sale of cars and light motor vehicles 45450Sale, maintenance and repair of motorcycles and related parts and accessories+9

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2026		2025		2024		2023		2022
Income statement
Gross margin	509,2 k €	-13.9%	591,3 k €	+11.6%	529,6 k €	-18.0%	645,5 k €	+9.7%	588,2 k €
EBITDA	148,6 k €	-42.0%	256,4 k €	+35.7%	189 k €	-40.8%	319 k €	-1.6%	324,2 k €
Operating result	-4,5 k €	-105%	97 k €	+2860%	-3,5 k €	-103%	120,5 k €	-14.6%	141 k €
Net result	3,4 k €	-95.1%	70,4 k €	+503%	11,7 k €	-87.6%	93,8 k €	-21.3%	119,3 k €
Balance sheet
Equity	446,6 k €	-9.8%	495,4 k €	+1.2%	489,4 k €	+2.8%	476,2 k €	+12.2%	424,4 k €
Total assets	968,3 k €	+3.7%	933,6 k €	-15.6%	1,1 M €	-2.1%	1,1 M €	-2.3%	1,2 M €
Cash	114,2 k €	+11.8%	102,2 k €	+59.7%	64 k €	-66.5%	191,1 k €	+36.2%	140,3 k €
Debts	517,6 k €	+19.6%	432,7 k €	-29.1%	610,4 k €	-5.7%	647,4 k €	-11.7%	732,9 k €
Other
Workforce	7,6 ETP	+2.7%	7,4 ETP	+5.7%	7,0 ETP	+1.4%	6,9 ETP	+7.8%	6,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

2 active · 2 ended

Active mandates

Emmanuel ROSEN

Director

Active

Jean-Paul MASSON

Director

Active

Ended mandates

Emmanuel ROSEN

Manager

Ended

Jean-Paul MASSON

Manager

Ended

Full financial information

Source · NBB

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2026	30/09/2025	26/09/2024	29/09/2023	26/10/2022	28/10/2021
General meeting	11/09/2026	12/09/2025	13/09/2024	08/09/2023	09/09/2022	10/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	11/09/2026	22/09/2026	French	PDF
Abridged model	31/03/2025	12/09/2025	30/09/2025	French	PDF
Abridged model	31/03/2024	13/09/2024	26/09/2024	French	PDF
Abridged model	31/03/2023	08/09/2023	29/09/2023	French	PDF
Abridged model	31/03/2022	09/09/2022	26/10/2022	French	PDF
Abridged model	31/03/2021	10/09/2021	28/10/2021	French	PDF
Abridged model	31/03/2020	11/09/2020	25/09/2020	French	PDF
Abridged model	31/03/2019	13/09/2019	10/10/2019	French	PDF
Abridged model	31/03/2018	14/09/2018	19/09/2018	French	PDF
Abridged model	31/03/2017	08/09/2017	24/10/2017	French	PDF
Abridged model	31/03/2016	09/09/2016	03/10/2016	French	PDF
Abridged model	31/03/2015	11/09/2015	22/09/2015	French	PDF
Abridged model	31/03/2014	12/09/2014	21/10/2014	French	PDF
Abridged model	31/03/2013	13/09/2013	22/10/2013	French	PDF
Abridged model	31/03/2012	14/09/2012	24/09/2012	French	PDF
Abridged model	31/03/2011	09/09/2011	27/10/2011	French	PDF
Abridged model	31/03/2010	10/09/2010	26/10/2010	French	PDF
Abridged model	31/03/2009	11/09/2009	22/10/2009	French	PDF
Abridged model	31/03/2008	12/09/2008	23/10/2008	French	PDF
Abridged model	31/03/2007	14/09/2007	05/10/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

2 active · 2 ended

Active mandates

Emmanuel ROSEN

Director

Active

Jean-Paul MASSON

Director

Active

Ended mandates

Emmanuel ROSEN

Manager

Ended

Jean-Paul MASSON

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office06/02/2008
SIEGE SOCIAL
PDF
Other24/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2026
Annual accounts 20263,4 k €↓
2025
Annual accounts 202570,4 k €↑
2024
Annual accounts 202411,7 k €↓
2023
Annual accounts 202393,8 k €↓
2022
Annual accounts 2022119,3 k €↑
2021
Annual accounts 202120,6 k €↑
2020
Annual accounts 20202,5 k €↓
2019
Annual accounts 201960,7 k €↑
2018
Annual accounts 201838,8 k €↑
2017
Annual accounts 2017-3 k €↓
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 201523,2 k €↓
2014
Annual accounts 201437,8 k €↓
2013
Annual accounts 201349,5 k €↑
2012
Annual accounts 2012-2,5 k €↓
2011
Annual accounts 2011635,7 €↓
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200924,3 k €↑
2008
Annual accounts 2008-12,3 k €↓
2007
Annual accounts 2007906,2 €
01/02/2005
IncorporationPrivate limited company

MASSON & ROSEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline