ACTIVE

ISOWATT Solutions

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

-9 k €

-371.0% YoY

Gross margin

-7,6 k €

-1788.4% YoY

Equity

-27,1 k €

-49.5% YoY

What does ISOWATT Solutions do?

ISOWATT Solutions is a Private company with limited liability incorporated in 2005. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.599.042

Incorporation

01/02/2005

Legal form

Private company with limited liability

Registered office

Rue de Grand-Bigard 14
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

50 000,00 €

Latest accounts

30/06/2022

Contacts

1 public detail availableLog in to view

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	-7,6 k €	-1788%	-400,3 €	+97.9%	-18,7 k €	-42.5%	-13,1 k €	+6.7%	-14,1 k €	-1354%	-968,7 €	+81.9%	-5,4 k €	+6.7%	-5,7 k €	-365%	2,2 k €	+111%	-19,8 k €	-210%	18 k €	+205%	5,9 k €	+134%	2,5 k €	-77.6%	11,3 k €	+10.3%	10,2 k €
EBITDA	-7,7 k €	-700%	-957,9 €	+95.2%	-19,9 k €	-51.2%	-13,1 k €	+9.3%	-14,5 k €	-903%	-1,4 k €	+75.1%	-5,8 k €	+10.6%	-6,5 k €	-479%	1,7 k €	+115%	-11,1 k €	-168%	16,3 k €	+213%	5,2 k €	+233%	1,6 k €	-84.9%	10,4 k €	+27.5%	8,1 k €
Operating result	-8,5 k €	-468%	-1,5 k €	+92.7%	-20,4 k €	-49.2%	-13,7 k €	+9.0%	-15 k €	-378%	-3,1 k €	+60.5%	-8 k €	+6.5%	-8,5 k €	-1050%	-741,1 €	+93.7%	-11,8 k €	-176%	15,6 k €	+522%	2,5 k €	+259%	-1,6 k €	-146%	3,4 k €	+266%	927 €
Net result	-9 k €	-371%	-1,9 k €	+90.9%	-20,9 k €	-46.8%	-14,2 k €	+5.1%	-15 k €	-318%	-3,6 k €	+54.0%	-7,8 k €	+9.6%	-8,6 k €	-487%	-1,5 k €	+86.9%	-11,2 k €	-404%	3,7 k €	+170%	1,4 k €	+176%	-1,8 k €	-257%	1,1 k €	+49.0%	771 €
Balance sheet
Equity	-27,1 k €	-49.5%	-18,1 k €	-11.7%	-16,2 k €	-447%	4,7 k €	-75.3%	18,9 k €	+669%	2,5 k €	-59.3%	6 k €	-56.3%	13,8 k €	-38.4%	22,4 k €	-6.1%	23,9 k €	-31.9%	35,1 k €	+11.7%	31,4 k €	+4.5%	30,1 k €	-5.7%	31,9 k €	+119%	14,6 k €
Total assets	9 k €	+119%	4,1 k €	-48.7%	8 k €	-15.5%	9,5 k €	-64.5%	26,7 k €	+73.7%	15,4 k €	-27.3%	21,2 k €	-32.9%	31,5 k €	-43.8%	56 k €	-47.7%	107,2 k €	-8.1%	116,7 k €	+62.0%	72 k €	+64.8%	43,7 k €	-37.0%	69,4 k €	-42.6%	120,8 k €
Cash	1,5 k €	-15.7%	1,8 k €	-66.1%	5,2 k €	-6.8%	5,6 k €	+8.4%	5,1 k €	+25869%	19,8 €	-99.9%	17,2 k €	+92.7%	8,9 k €	-81.4%	47,8 k €	+25.9%	37,9 k €	-3.1%	39,2 k €	+795%	4,4 k €	-56.1%	10 k €	-66.2%	29,4 k €		–
Debts	36,1 k €	+62.4%	22,2 k €	-8.3%	24,2 k €	+403%	4,8 k €	-38.7%	7,9 k €	-39.3%	12,9 k €	-14.5%	15,1 k €	-14.5%	17,7 k €	-47.3%	33,6 k €	-59.6%	83,3 k €	+14.9%	72,5 k €	+78.5%	40,6 k €	+197%	13,7 k €	-63.6%	37,5 k €	-64.7%	106,3 k €

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 7 ended

Active mandates

BM CONSULTING SRL

Administrator - manager

Represented by BENJAMIN MARTINEAU

Active

Ended mandates

BM CONSULTING SRL

Manager · since 22 novembre 2017

Represented by BENJAMIN MARTINEAU

Ended

Luc PIRLET

Manager · since 15 juin 2007

Ended

EUGENE LUPPENS

Manager · until 31 janvier 2014

Ended

EUGENE LUPPENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
2RIMK GROUPE● Active	1032.598.157
3B CONNECTED● Active	0763.596.074
4INPULSE● Active	0687.731.879
ACTION CULTURE - Un Monde des Arts et des Cultures● Active	0846.742.001
ADS GROUP Belgique● Active	1005.319.381
ADVISEC● Active	1003.786.880
AFAILAL GROUP● Active	1024.247.051
Agilica● Active	0800.046.496
AHÏMSA● Active	0767.959.688
Aircargofour.zero● Active	0792.907.791
AKLS● Active	0840.443.533
Alain Solliard SPRLU● Active	0546.922.127
A. LERVANT TRAFIK● Active	1020.636.671
AlfaOrganics● Active	0684.920.166
Allcon● Active	0886.707.286
APS CONSTRUCT● Active	0807.847.870
ARCO LOGISTICS● Active	0823.302.742
ARIADNE Research Infrastructure● Active	0798.116.889
ARTA● Bankrupt	0465.355.817
ASFAR ROYAL● Active	1011.714.255

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/01/2023	30/12/2021	26/01/2021	15/01/2020	28/12/2018	24/11/2017
General meeting	12/11/2022	12/11/2021	14/12/2020	13/12/2019	16/11/2018	17/11/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	12/11/2022	02/01/2023	French	PDF
Micro model	30/06/2021	12/11/2021	30/12/2021	French	PDF
Micro model	30/06/2020	14/12/2020	26/01/2021	French	PDF
Micro model	30/06/2019	13/12/2019	15/01/2020	French	PDF
Micro model	30/06/2018	16/11/2018	28/12/2018	French	PDF
Micro model	30/06/2017	17/11/2017	24/11/2017	French	PDF
Abridged model	30/06/2016	18/11/2016	30/12/2016	French	PDF
Abridged model	30/06/2015	13/11/2015	11/01/2016	French	PDF
Abridged model	30/06/2014	14/12/2014	30/01/2015	French	PDF
Abridged model	30/06/2013	20/12/2013	15/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	28/02/2013	French	PDF
Abridged model	30/06/2011	29/12/2011	29/02/2012	French	PDF
Abridged model	30/06/2010	29/12/2010	24/02/2011	French	PDF
Abridged model	30/06/2009	29/12/2009	01/02/2010	French	PDF
Abridged model	30/06/2008	29/12/2008	19/02/2009	French	PDF
Abridged model	30/06/2007	29/12/2007	15/01/2008	French	PDF
Abridged model	30/06/2006	23/12/2006	24/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 7 ended

Active mandates

BM CONSULTING SRL

Administrator - manager

Represented by BENJAMIN MARTINEAU

Active

Ended mandates

BM CONSULTING SRL

Manager · since 22 novembre 2017

Represented by BENJAMIN MARTINEAU

Ended

Luc PIRLET

Manager · since 15 juin 2007

Ended

EUGENE LUPPENS

Manager · until 31 janvier 2014

Ended

EUGENE LUPPENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/06/2019
SIEGE SOCIAL
PDF
Mandates15/01/2018
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office27/09/2013
SIEGE SOCIAL
PDF
Mandates09/07/2007
DEMISSIONS, NOMINATIONS
PDF
Other09/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-9 k €↓
2022
Name changeISOWAT SPRL
2021
Annual accounts 2021-1,9 k €↑
2020
Annual accounts 2020-20,9 k €↓
2019
Annual accounts 2019-14,2 k €↑
2018
Annual accounts 2018-15 k €↓
2018
Name changeISOWATT Solutions
2017
Annual accounts 2017-3,6 k €↑
2016
Annual accounts 2016-7,8 k €↑
2015
Annual accounts 2015-8,6 k €↓
2014
Annual accounts 2014-1,5 k €↑
2013
Annual accounts 2013-11,2 k €↓
2012
Annual accounts 20123,7 k €↑
2011
Annual accounts 20111,4 k €↑
2010
Annual accounts 2010-1,8 k €↓
2009
Annual accounts 20091,1 k €↑
2007
Annual accounts 2007771 €
2007
Name changeCALU CONSTRUCT
01/02/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOWATT Solutions

Overview

What does ISOWATT Solutions do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline