ACTIVE

ETABLISSEMENTS MOLITOR ET FILS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result159,7 k €+6,1 %over 1 year

Gross margin729,4 k €+11,5 %over 1 year

Equity793,6 k €+15,1 %over 1 year

Workforce4,7 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS MOLITOR ET FILS is a Private limited company incorporated in 2005. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Messancy. It employs on average 4,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0871.625.469
Incorporation: 02/02/2005
Legal form: Private limited company
Registered office: Rue Saint-Nicolas,Hondelange 31
6780 Messancy · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2024
Average workforce: 4,7 ETP

Activities (NACE)

46610Wholesale of agricultural machinery, equipment and supplies· main 46610Wholesale of agricultural machinery, equipment and supplies 51880Air transport 33120Repair of machinery 33120Repair of machinery 45201Maintenance and repair of motor vehicles+2

Joint committees (4)

112
14904
200
218

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	729,4 k €	+11.5%	654,3 k €	+35.9%	481,6 k €	+3.9%	463,4 k €	+6.4%	435,6 k €
EBITDA	322,6 k €	+17.2%	275,4 k €	+52.1%	181 k €	-11.3%	204,1 k €	+83.2%	111,5 k €
Operating result	262,1 k €	+10.5%	237,3 k €	+71.2%	138,6 k €	-14.0%	161,2 k €	+453%	29,2 k €
Net result	159,7 k €	+6.1%	150,5 k €	+74.9%	86,1 k €	-16.5%	103,1 k €	+684%	13,2 k €
Balance sheet
Equity	793,6 k €	+15.1%	689,6 k €	-2.5%	707,3 k €	+10.9%	637,6 k €	+6.2%	600,2 k €
Total assets	2 M €	+26.3%	1,6 M €	-6.0%	1,7 M €	+4.0%	1,6 M €	-4.2%	1,7 M €
Cash	65,9 k €	-45.1%	120,2 k €	+134%	51,4 k €	-54.2%	112,3 k €	-41.4%	191,6 k €
Debts	1,2 M €	+35.0%	895,6 k €	-8.5%	978,7 k €	+1.4%	965,2 k €	-11.9%	1,1 M €
Other
Workforce	4,7 ETP	0.0%	4,7 ETP	0.0%	4,7 ETP	+4.4%	4,5 ETP	-16.7%	5,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

OLIVIER MOLITOR

Director · since 28 janvier 2005

Active

Ended mandates

MICHEL MOLITOR

Director · since 28 janvier 2005 · until 01 décembre 2022

Ended

MICHEL MOLITOR

Director · since 28 janvier 2005

Ended

MICHEL MOLITOR

Manager · since 28 janvier 2005

Ended

MICHEL MOLITOR

Associate · since 28 janvier 2005

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	19/09/2024	05/10/2023	17/10/2022	27/10/2021	21/10/2020
General meeting	26/09/2025	17/09/2024	04/10/2023	11/10/2022	25/10/2021	13/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/09/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	17/09/2024	19/09/2024	French	PDF
Abridged model	31/12/2022	04/10/2023	05/10/2023	French	PDF
Abridged model	31/12/2021	11/10/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	25/10/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	13/10/2020	21/10/2020	French	PDF
Abridged model	31/12/2018	24/09/2019	25/09/2019	French	PDF
Abridged model	31/12/2017	25/09/2018	26/09/2018	French	PDF
Abridged model	31/12/2016	22/09/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	22/09/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	22/09/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	24/09/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	25/09/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	08/10/2012	09/10/2012	French	PDF
Abridged model	31/12/2010	30/11/2011	02/12/2011	French	PDF
Abridged model	31/12/2009	29/10/2010	04/11/2010	French	PDF
Abridged model	31/12/2008	25/11/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	26/11/2008	28/11/2008	French	PDF
Abridged model	31/12/2006	26/11/2007	27/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

OLIVIER MOLITOR

Director · since 28 janvier 2005

Active

Ended mandates

MICHEL MOLITOR

Director · since 28 janvier 2005 · until 01 décembre 2022

Ended

MICHEL MOLITOR

Director · since 28 janvier 2005

Ended

MICHEL MOLITOR

Manager · since 28 janvier 2005

Ended

MICHEL MOLITOR

Associate · since 28 janvier 2005

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/12/2005
DIVERS
PDF
Other10/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024159,7 k €↑
2024
Name changeETS MOLITOR ET FILS SRL
2023
Annual accounts 2023150,5 k €↑
2022
Annual accounts 202286,1 k €↓
2021
Annual accounts 2021103,1 k €↑
2021
Name changeETABLISSEMENTS MOLITOR ET FILS SRL
2020
Annual accounts 202013,2 k €↓
2019
Annual accounts 201955,7 k €↓
2018
Annual accounts 2018181,4 k €↑
2017
Annual accounts 201728,8 k €↑
2016
Annual accounts 201616,4 k €↓
2015
Annual accounts 201569,3 k €↓
2014
Annual accounts 2014130,5 k €↑
2013
Annual accounts 201387,8 k €↓
2012
Annual accounts 2012204,8 k €↑
2011
Annual accounts 2011157,9 k €↑
2010
Annual accounts 201089,6 k €↑
2009
Annual accounts 200940,5 k €↑
2008
Annual accounts 200836 k €↓
2007
Annual accounts 200737,7 k €↓
2006
Annual accounts 200646,9 k €
02/02/2005
IncorporationPrivate limited company

ETABLISSEMENTS MOLITOR ET FILS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline