ACTIVE

COREMAN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

1,2 M €

-10.7% YoY

Gross margin

1,8 M €

-8.6% YoY

Equity

6,2 M €

+24.5% YoY

What does COREMAN do?

COREMAN is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Villers-le-Bouillet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.720.885

Incorporation

07/02/2005

Legal form

Private limited company

Registered office

Rue des Marronniers 12
4530 Villers-le-Bouillet · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,8 M €	-8.6%	2 M €	-1.7%	2 M €	+34.5%	1,5 M €	+19.3%	1,3 M €	+88.9%	671,2 k €	-43.5%	1,2 M €	+37.2%	866 k €	+7.9%	802,9 k €	-0.9%	809,9 k €	+31.6%	615,4 k €	-23.4%	802,9 k €	+264%	220,7 k €	+12.3%	196,6 k €	-46.0%	363,8 k €	+17.4%	309,9 k €	-9.3%	341,8 k €	-53.8%	739,4 k €	+51.1%	489,2 k €
EBITDA	1,8 M €	-8.5%	2 M €	-1.6%	2 M €	+34.8%	1,5 M €	+19.7%	1,3 M €	+90.6%	657,2 k €	-44.0%	1,2 M €	+39.1%	844,1 k €	+6.7%	791,2 k €	-1.2%	800,5 k €	+32.0%	606,6 k €	-23.5%	793,3 k €	+276%	210,8 k €	+11.7%	188,7 k €	-46.9%	355,3 k €	+17.8%	301,6 k €	-10.0%	334,9 k €	-53.9%	726,7 k €	+49.1%	487,4 k €
Operating result	1,7 M €	-8.1%	1,9 M €	-3.4%	1,9 M €	+42.1%	1,4 M €	+23.4%	1,1 M €	+108%	528 k €	-49.5%	1 M €	+44.2%	725 k €	+1.4%	715 k €	-4.3%	747,2 k €	+34.5%	555,5 k €	-24.7%	737,5 k €	+362%	159,6 k €	+44.3%	110,6 k €	-55.5%	248,6 k €	+18.3%	210,1 k €	-12.3%	239,7 k €	-61.3%	619,6 k €	+53.9%	402,6 k €
Net result	1,2 M €	-10.7%	1,4 M €	+3.8%	1,3 M €	+56.3%	836 k €	+10.1%	759,7 k €	+144%	311,8 k €	-51.6%	644 k €	+47.9%	435,5 k €	-3.5%	451,3 k €	-3.7%	468,9 k €	+42.2%	329,8 k €	-32.0%	484,7 k €	+430%	91,4 k €	+21.2%	75,4 k €	-44.0%	134,5 k €	+20.1%	112,1 k €	-16.1%	133,5 k €	-61.1%	343,3 k €	+39.0%	247,1 k €
Balance sheet
Equity	6,2 M €	+24.5%	5 M €	+11.2%	4,5 M €	+24.3%	3,6 M €	+20.1%	3 M €	+5.8%	2,8 M €	+12.4%	2,5 M €	+34.6%	1,9 M €	-8.1%	2 M €	+28.6%	1,6 M €	+42.4%	1,1 M €	+17.6%	941,4 k €	+37.8%	683,3 k €	+0.2%	682 k €	+3.9%	656,6 k €	+25.8%	522,1 k €	+26.7%	412 k €	+47.9%	278,5 k €	-29.5%	395,2 k €
Total assets	7,3 M €	+6.8%	6,8 M €	+18.5%	5,8 M €	+36.6%	4,2 M €	+4.6%	4 M €	+7.3%	3,8 M €	+5.5%	3,6 M €	+23.1%	2,9 M €	+9.8%	2,6 M €	+39.1%	1,9 M €	+26.9%	1,5 M €	+11.8%	1,3 M €	+20.0%	1,1 M €	-4.2%	1,2 M €	-10.1%	1,3 M €	+0.4%	1,3 M €	-6.6%	1,4 M €	-3.7%	1,4 M €	+33.5%	1,1 M €
Cash	2,8 M €	+234%	846,9 k €	-10.4%	945,2 k €	-0.9%	954,1 k €	+21.4%	786,2 k €	+5.0%	749,1 k €	-29.6%	1,1 M €	+52.5%	697,4 k €	+101%	346,1 k €	+1546%	21 k €	+1146%	1,7 k €	-94.9%	33,2 k €	+448%	6,1 k €	+13.5%	5,3 k €	-91.0%	59,4 k €	+597%	8,5 k €	+106%	4,1 k €	-80.1%	20,8 k €	+109%	9,9 k €
Debts	821,1 k €	-51.0%	1,7 M €	+36.7%	1,2 M €	+121%	554,9 k €	-47.5%	1,1 M €	+13.3%	933,1 k €	-11.0%	1 M €	+2.2%	1 M €	+67.9%	611,4 k €	+91.9%	318,6 k €	-17.8%	387,6 k €	-2.3%	396,8 k €	-7.8%	430,4 k €	-10.7%	482,2 k €	-24.2%	636,2 k €	-16.9%	765,4 k €	-20.8%	966,4 k €	-16.2%	1,2 M €	+69.9%	679 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Eric DOFF SOTTA

Director · since 15 février 2005

Active

Ended mandates

Eric DOFF SOTTA

Director · since 31 juillet 2024

Ended

Régine VANDORMAEL

Director · since 31 juillet 2024

Ended

Eric DOFF SOTTA

Manager · since 15 février 2005

Ended

Eric DOFF SOTTA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	29/04/2024	02/05/2023	28/04/2022	29/04/2021
General meeting	17/03/2026	18/03/2025	19/03/2024	21/03/2023	15/03/2022	16/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	17/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	18/03/2025	29/04/2025	French	PDF
Abridged model	30/09/2023	19/03/2024	29/04/2024	French	PDF
Abridged model	30/09/2022	21/03/2023	02/05/2023	French	PDF
Abridged model	30/09/2021	15/03/2022	28/04/2022	French	PDF
Abridged model	30/09/2020	16/03/2021	29/04/2021	French	PDF
Abridged model	30/09/2019	17/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	19/03/2019	26/04/2019	French	PDF
Abridged model	30/09/2017	20/03/2018	01/06/2018	French	PDF
Abridged model	30/09/2016	21/03/2017	04/04/2017	French	PDF
Abridged model	30/09/2015	31/03/2016	13/04/2016	French	PDF
Abridged model	30/09/2014	17/03/2015	23/03/2015	French	PDF
Abridged model	30/09/2013	18/03/2014	20/03/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	11/04/2013	French	PDF
Abridged model	30/09/2011	20/03/2012	27/03/2012	French	PDF
Abridged model	30/09/2010	15/03/2011	12/04/2011	French	PDF
Abridged model	30/09/2009	16/03/2010	24/03/2010	French	PDF
Abridged model	30/09/2008	17/03/2009	27/03/2009	French	PDF
Abridged model	30/09/2007	18/03/2008	09/04/2008	French	PDF
Abridged model	30/09/2006	20/03/2007	27/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Eric DOFF SOTTA

Director · since 15 février 2005

Active

Ended mandates

Eric DOFF SOTTA

Director · since 31 juillet 2024

Ended

Régine VANDORMAEL

Director · since 31 juillet 2024

Ended

Eric DOFF SOTTA

Manager · since 15 février 2005

Ended

Eric DOFF SOTTA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/08/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/07/2018
CAPITAL, ACTIONS
PDF
Capital / shares26/09/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other15/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↓
2024
Annual accounts 20241,4 M €↑
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022836 k €↑
2021
Annual accounts 2021759,7 k €↑
2020
Annual accounts 2020311,8 k €↓
2019
Annual accounts 2019644 k €↑
2018
Annual accounts 2018435,5 k €↓
2017
Annual accounts 2017451,3 k €↓
2016
Annual accounts 2016468,9 k €↑
2015
Annual accounts 2015329,8 k €↓
2014
Annual accounts 2014484,7 k €↑
2013
Annual accounts 201391,4 k €↑
2012
Annual accounts 201275,4 k €↓
2011
Annual accounts 2011134,5 k €↑
2010
Annual accounts 2010112,1 k €↓
2009
Annual accounts 2009133,5 k €↓
2008
Annual accounts 2008343,3 k €↑
2007
Annual accounts 2007247,1 k €
07/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COREMAN

Overview

What does COREMAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline