ACTIVE

Ferm Oppas

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,2 k €

+150.4% YoY

Revenue

1,1 M €

+34.3% YoY

Equity

1,8 M €

+4.5% YoY

Workforce

23,7 ETP

-15.4% YoY

What does Ferm Oppas do?

Ferm Oppas is a Cooperative society incorporated in 2005. Its main activity is: Technical and vocational secondary education. Its registered office is in Leuven. It employs on average 23,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.818.677

Incorporation

04/02/2005

Legal form

Cooperative society

Registered office

Remylaan 4 box B
3018 Leuven · FlandreSee on map

Contributed capital

400 400,00 €

Latest accounts

31/12/2025

Average workforce

23,7 ETP

Activities (NACE)

85323Technical and vocational secondary education· main 88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,1 M €	+34.3%	833,2 k €	-20.4%	1 M €	-13.7%	1,2 M €	+50.1%	808,2 k €	+74.9%	462,1 k €	-67.4%	1,4 M €	-35.4%	2,2 M €	+24.7%	1,8 M €	+5.6%	1,7 M €	-6.1%	1,8 M €	+7.5%	1,7 M €	-10.5%	1,8 M €	+15.1%	1,6 M €	+6.9%	1,5 M €	+16.2%	1,3 M €	-17.3%	1,6 M €	+19.2%	1,3 M €	+31.1%	999,5 k €	+11.3%	897,9 k €
EBITDA	102,3 k €	+176%	-135,4 k €	-72.6%	-78,5 k €	+39.4%	-129,6 k €	-114%	-60,5 k €	+56.5%	-139,2 k €	-1023%	15,1 k €	-85.8%	105,9 k €	+87.5%	56,5 k €	-66.4%	168,3 k €	+12.5%	149,6 k €	+3.7%	144,3 k €	+1.8%	141,7 k €	+32.4%	107 k €	+20.8%	88,6 k €	+117%	40,8 k €	-79.1%	195,1 k €	-15.8%	231,6 k €	+304%	57,3 k €	+6.0%	54 k €
Operating result	78,9 k €	+151%	-154,4 k €	-70.2%	-90,7 k €	+31.2%	-131,9 k €	-113%	-62 k €	+55.7%	-140,1 k €	-1066%	14,5 k €	-86.2%	105,3 k €	+87.7%	56,1 k €	-66.6%	168,2 k €	+13.6%	148,1 k €	+4.3%	142 k €	+1.9%	139,4 k €	+33.5%	104,4 k €	+20.7%	86,5 k €	+124%	38,7 k €	-79.9%	192,5 k €	-15.7%	228,3 k €	+323%	54 k €	+5.3%	51,3 k €
Net result	78,2 k €	+150%	-155,2 k €	-526%	-24,8 k €	+89.0%	-225,7 k €	-401%	-45 k €	+56.7%	-104 k €	-212%	92,8 k €	+59.7%	58,1 k €	-78.6%	271,5 k €	+61.5%	168,1 k €	+13.4%	148,3 k €	+2.9%	144 k €	-28.3%	201 k €	+96.6%	102,3 k €	+17.7%	86,9 k €	+168%	32,4 k €	-83.4%	195 k €	-18.7%	239,9 k €	+264%	66 k €	+15.9%	56,9 k €
Balance sheet
Equity	1,8 M €	+4.5%	1,7 M €	-8.2%	1,9 M €	-1.3%	1,9 M €	-10.6%	2,1 M €	-2.1%	2,2 M €	-4.6%	2,3 M €	+4.2%	2,2 M €	+2.7%	2,1 M €	+14.6%	1,9 M €	+9.9%	1,7 M €	+9.6%	1,5 M €	+10.3%	1,4 M €	+16.8%	1,2 M €	+9.3%	1,1 M €	+8.6%	1 M €	+3.3%	976,2 k €	+25.0%	781,1 k €	+44.3%	541,2 k €	+13.9%	475,2 k €
Total assets	2,3 M €	+8.6%	2,1 M €	-11.2%	2,4 M €	-24.2%	3,2 M €	+30.7%	2,4 M €	+3.0%	2,3 M €	-10.2%	2,6 M €	-2.6%	2,7 M €	+3.9%	2,6 M €	+16.8%	2,2 M €	+8.5%	2 M €	+12.0%	1,8 M €	+3.8%	1,7 M €	+19.4%	1,5 M €	+8.1%	1,4 M €	+12.2%	1,2 M €	-2.9%	1,2 M €	+21.1%	1 M €	+34.1%	765 k €	+18.2%	647,1 k €
Cash	407,5 k €	+581%	59,9 k €	-61.6%	155,9 k €	+9278%	1,7 k €	-98.8%	137,7 k €	-25.5%	185 k €	-45.2%	337,5 k €	-25.0%	450 k €	+19.9%	375,1 k €	+14.4%	327,8 k €	+47.9%	221,6 k €	+226%	68,1 k €	-87.6%	550,6 k €	+97.6%	278,7 k €	+118%	128 k €	+50.1%	85,3 k €	-72.1%	305,1 k €	+106%	148,4 k €	+289%	38,1 k €	+96.9%	19,4 k €
Debts	497,1 k €	+26.5%	392,8 k €	-22.4%	506,1 k €	-59.3%	1,2 M €	+347%	278,6 k €	+70.7%	163,3 k €	-49.8%	325,2 k €	-33.3%	487,7 k €	+9.6%	444,9 k €	+44.8%	307,2 k €	+1.5%	302,7 k €	+24.4%	243,3 k €	-15.8%	289 k €	+33.8%	215,9 k €	+9.5%	197,2 k €	+10.1%	179,2 k €	-17.4%	216,9 k €	+1.6%	213,5 k €	+14.7%	186,2 k €	+27.4%	146,1 k €
Other
Workforce	23,7 ETP	-15.4%	28,0 ETP	-8.8%	30,7 ETP	-1.6%	31,2 ETP	-1.6%	31,7 ETP	-19.5%	39,4 ETP	-26.2%	53,4 ETP	-14.3%	62,3 ETP	+17.3%	53,1 ETP	+25.8%	42,2 ETP	-9.2%	46,5 ETP	-0.6%	46,8 ETP	+0.9%	46,4 ETP	+13.7%	40,8 ETP	+8.2%	37,7 ETP	-1.0%	38,1 ETP	-0.5%	38,3 ETP	+20.1%	31,9 ETP	+41.2%	22,6 ETP	+82.3%	12,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

An Vrancken

Director · since 21 octobre 2025 · until 23 juin 2031

Active

Ilse Schepens

Director · since 01 septembre 2013 · until 23 juin 2028

Active

Gaby Trompet

Director · since 01 avril 2005 · until 23 juin 2028

Active

Mia Houthuys

Director · since 01 avril 2005 · until 23 juin 2028

Active

Monique Swinnen

Director · since 01 avril 2005 · until 23 juin 2028

Active

Ended mandates

Ann Trap

Director · since 01 septembre 2013 · until 01 septembre 2019

Ended

Ann Trap

Director · since 01 septembre 2013 · until 22 janvier 2020

Ended

Ann Trap

Director · since 01 septembre 2013 · until 01 septembre 2025

Ended

Ilse Schepens

Director · since 01 septembre 2013 · until 01 septembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BENEO-Remy● Active	0424.913.943
Ferm Huishoudhulp● Active	0871.749.688
Ferm Kinderopvang Onthaalouders● Active	0862.263.385
Ferm Merk● Active	0741.888.860
LEREN@VAART● Active	0818.390.681
SamenFerm FV● Active	0670.599.996
VENIREMY● Active	0434.244.947

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	15/07/2025	17/07/2024	19/07/2023	08/07/2022	14/07/2021
General meeting	18/06/2026	26/06/2025	20/06/2024	22/06/2023	22/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	26/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	22/06/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	22/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	15/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/04/2008	21/05/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

An Vrancken

Director · since 21 octobre 2025 · until 23 juin 2031

Active

Ilse Schepens

Director · since 01 septembre 2013 · until 23 juin 2028

Active

Gaby Trompet

Director · since 01 avril 2005 · until 23 juin 2028

Active

Mia Houthuys

Director · since 01 avril 2005 · until 23 juin 2028

Active

Monique Swinnen

Director · since 01 avril 2005 · until 23 juin 2028

Active

Ended mandates

Ann Trap

Director · since 01 septembre 2013 · until 01 septembre 2019

Ended

Ann Trap

Director · since 01 septembre 2013 · until 22 janvier 2020

Ended

Ann Trap

Director · since 01 septembre 2013 · until 01 septembre 2025

Ended

Ilse Schepens

Director · since 01 septembre 2013 · until 01 septembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other28/01/2014
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,2 k €↑
2024
Annual accounts 2024-155,2 k €↓
2023
Annual accounts 2023-24,8 k €↑
2022
Annual accounts 2022-225,7 k €↓
2021
Annual accounts 2021-45 k €↑
2020
Annual accounts 2020-104 k €↓
2019
Annual accounts 201992,8 k €↑
2019
Name changeFerm Oppas
2018
Annual accounts 201858,1 k €↓
2017
Annual accounts 2017271,5 k €↑
2016
Annual accounts 2016168,1 k €↑
2015
Annual accounts 2015148,3 k €↑
2014
Annual accounts 2014144 k €↓
2013
Annual accounts 2013201 k €↑
2013
Name changeOziki
2012
Annual accounts 2012102,3 k €↑
2011
Annual accounts 201186,9 k €↑
2010
Annual accounts 201032,4 k €↓
2009
Annual accounts 2009195 k €↓
2008
Annual accounts 2008239,9 k €↑
2007
Annual accounts 200766 k €↑
2006
Annual accounts 200656,9 k €
2006
Name changeLandelijk Jobcoöperatief
04/02/2005
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ferm Oppas

Overview

What does Ferm Oppas do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline